Loading...
XBRUEVS
Market cap436mUSD
Dec 20, Last price  
30.95EUR
1D
-0.16%
1Q
6.72%
Jan 2017
-6.78%
Name

EVS Broadcast Equipment SA

Chart & Performance

D1W1MN
XBRU:EVS chart
P/E
11.31
P/S
2.41
EPS
2.74
Div Yield, %
5.14%
Shrs. gr., 5y
0.61%
Rev. gr., 5y
8.34%
Revenues
173m
+16.90%
49,899,00053,796,00085,150,00094,696,000110,683,00076,555,000111,155,000106,898,000137,895,000129,091,000131,403,000118,511,000130,817,000118,784,000116,059,000103,400,00088,111,000137,578,000148,158,000173,191,000
Net income
37m
+17.87%
21,524,00018,612,00038,245,00039,490,00045,205,00025,422,00038,058,00032,068,00041,743,00034,030,00035,537,00023,714,00032,832,00023,898,00035,155,00019,608,0007,186,00034,904,00031,344,00036,946,000
CFO
36m
+225.39%
18,689,00021,496,00038,431,00043,248,000026,951,00036,586,00033,612,00042,687,00032,659,00040,313,00022,923,00051,214,0009,675,00031,960,00018,504,00018,167,00038,710,00010,972,00035,702,000
Dividend
May 22, 20240.6 EUR/sh

Profile

EVS Broadcast Equipment SA provides live video technology for broadcast and media productions worldwide. The company offers live replay and story telling products, including live replay and highlights systems, cloud-based super slow-motion services, and graphics effects; live production, replay, studio production, and software-based studio servers; web-based asset management platform, live PAM suite, achieve digitization and content delivery, media workflow management, and connected archive and transcoding services; and broadcast control and monitoring systems and control panels. It also provides IP router products; real time media processors; media storage systems; production switchers; multi-camera review systems; camera automation systems; and live production systems. In addition, the company offers support services, such as download area, assistance, support portal, and learning center. Further, it provides solutions in the areas of live sports images, entertainment shows, and news content. The company was incorporated in 1994 and is headquartered in Seraing, Belgium.
IPO date
Oct 01, 1998
Employees
607
Domiciled in
BE
Incorporated in
BE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
173,191
16.90%
148,158
7.69%
137,578
56.14%
Cost of revenue
131,741
115,396
101,244
Unusual Expense (Income)
NOPBT
41,450
32,762
36,334
NOPBT Margin
23.93%
22.11%
26.41%
Operating Taxes
3,605
1,422
2,797
Tax Rate
8.70%
4.34%
7.70%
NOPAT
37,845
31,340
33,537
Net income
36,946
17.87%
31,344
-10.20%
34,904
385.72%
Dividends
(21,497)
(20,112)
(13,400)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,896
3,750
3,728
Long-term debt
23,109
24,026
26,962
Deferred revenue
Other long-term liabilities
1,881
1,757
3,327
Net debt
(26,375)
(23,709)
(43,778)
Cash flow
Cash from operating activities
35,702
10,972
38,710
CAPEX
(3,013)
(9,871)
(1,591)
Cash from investing activities
(7,489)
(9,973)
(1,588)
Cash from financing activities
(25,919)
(24,584)
(18,456)
FCF
93,767
(61,388)
30,300
Balance
Cash
51,191
49,225
72,345
Long term investments
2,189
2,260
2,123
Excess cash
44,720
44,077
67,589
Stockholders' equity
9,577
376,627
350,663
Invested Capital
197,944
146,789
112,751
ROIC
21.96%
24.15%
30.49%
ROCE
19.97%
17.16%
20.15%
EV
Common stock shares outstanding
13,951
13,681
13,588
Price
Market cap
EV
EBITDA
49,492
39,500
43,349
EV/EBITDA
Interest
920
912
893
Interest/NOPBT
2.22%
2.78%
2.46%