Loading...
XBRU
EVS
Market cap578mUSD
May 06, Last price  
37.85EUR
1D
-0.39%
1Q
18.10%
Jan 2017
14.01%
Name

EVS Broadcast Equipment SA

Chart & Performance

D1W1MN
No data to show
P/E
11.89
P/S
2.57
EPS
3.18
Div Yield, %
1.59%
Shrs. gr., 5y
0.23%
Rev. gr., 5y
13.87%
Revenues
198m
+14.32%
53,796,00085,150,00094,696,000110,683,00076,555,000111,155,000106,898,000137,895,000129,091,000131,403,000118,511,000130,817,000118,784,000116,059,000103,400,00088,111,000137,578,000148,158,000173,191,000197,994,000
Net income
43m
+16.07%
18,612,00038,245,00039,490,00045,205,00025,422,00038,058,00032,068,00041,743,00034,030,00035,537,00023,714,00032,832,00023,898,00035,155,00019,608,0007,186,00034,904,00031,344,00036,946,00042,882,000
CFO
64m
+79.08%
21,496,00038,431,00043,248,000026,951,00036,586,00033,612,00042,687,00032,659,00040,313,00022,923,00051,214,0009,675,00031,960,00018,504,00018,167,00038,710,00010,972,00035,702,00063,935,000
Dividend
May 22, 20240.6 EUR/sh

Profile

EVS Broadcast Equipment SA provides live video technology for broadcast and media productions worldwide. The company offers live replay and story telling products, including live replay and highlights systems, cloud-based super slow-motion services, and graphics effects; live production, replay, studio production, and software-based studio servers; web-based asset management platform, live PAM suite, achieve digitization and content delivery, media workflow management, and connected archive and transcoding services; and broadcast control and monitoring systems and control panels. It also provides IP router products; real time media processors; media storage systems; production switchers; multi-camera review systems; camera automation systems; and live production systems. In addition, the company offers support services, such as download area, assistance, support portal, and learning center. Further, it provides solutions in the areas of live sports images, entertainment shows, and news content. The company was incorporated in 1994 and is headquartered in Seraing, Belgium.
IPO date
Oct 01, 1998
Employees
607
Domiciled in
BE
Incorporated in
BE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
197,994
14.32%
173,191
16.90%
148,158
7.69%
Cost of revenue
150,570
131,741
115,396
Unusual Expense (Income)
NOPBT
47,424
41,450
32,762
NOPBT Margin
23.95%
23.93%
22.11%
Operating Taxes
3,143
3,605
1,422
Tax Rate
6.63%
8.70%
4.34%
NOPAT
44,281
37,845
31,340
Net income
42,882
16.07%
36,946
17.87%
31,344
-10.20%
Dividends
(14,903)
(21,497)
(20,112)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,797
3,896
3,750
Long-term debt
21,380
23,109
24,026
Deferred revenue
Other long-term liabilities
3,122
1,881
1,757
Net debt
(66,272)
(26,375)
(23,709)
Cash flow
Cash from operating activities
63,935
35,702
10,972
CAPEX
(5,818)
(3,013)
(9,871)
Cash from investing activities
(6,573)
(7,489)
(9,973)
Cash from financing activities
(21,425)
(25,919)
(24,584)
FCF
52,736
93,767
(61,388)
Balance
Cash
88,057
51,191
49,225
Long term investments
3,392
2,189
2,260
Excess cash
81,549
44,720
44,077
Stockholders' equity
8,772
9,577
376,627
Invested Capital
227,837
197,944
146,789
ROIC
20.80%
21.96%
24.15%
ROCE
20.04%
19.97%
17.16%
EV
Common stock shares outstanding
14,178
13,951
13,681
Price
Market cap
EV
EBITDA
60,203
49,492
39,500
EV/EBITDA
Interest
1,124
920
912
Interest/NOPBT
2.37%
2.22%
2.78%