XBRUECONB
Market cap340mUSD
Dec 20, Last price
1.90EUR
1D
2.70%
1Q
-5.47%
Jan 2017
-72.74%
Name
Econocom Group SE
Chart & Performance
Profile
Econocom Group SE conceives, finances, and facilitates the digital transformation of large firms and public organizations. It operates in two segments, Technology Management and Financing, and Digital Services and Solutions. The Technology Management and Financing segment offers financing solutions for the administrative and financial management of the ICT and digital assets of the businesses. The Digital Services and Solutions segment provides consulting, infrastructure management, applications development, and digital and systems integration solutions, as well as design and roll-out solutions; and sells hardware and software, such as PCs, tablets, servers, printers, licences, digital devices, etc. The company serves healthcare, retail, education, and industry sectors. It operates in 18 countries, including Europe, Morocco, Brazil, Mexico, Canada, and the United States. The company sells its products and services under the Econocom brand name. The company was incorporated in 1982 and is headquartered in Puteaux, France.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,681,200 -1.36% | 2,718,300 14.85% | 2,366,900 -6.10% | |||||||
Cost of revenue | 2,605,900 | 2,588,700 | 2,241,400 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 75,300 | 129,600 | 125,500 | |||||||
NOPBT Margin | 2.81% | 4.77% | 5.30% | |||||||
Operating Taxes | 26,100 | 22,700 | 29,800 | |||||||
Tax Rate | 34.66% | 17.52% | 23.75% | |||||||
NOPAT | 49,200 | 106,900 | 95,700 | |||||||
Net income | 63,500 -0.47% | 63,800 -2.74% | 65,600 40.17% | |||||||
Dividends | (28,300) | (24,900) | (23,900) | |||||||
Dividend yield | 6.18% | 4.34% | 3.03% | |||||||
Proceeds from repurchase of equity | (18,500) | (79,100) | (105,400) | |||||||
BB yield | 4.04% | 13.79% | 13.36% | |||||||
Debt | ||||||||||
Debt current | 132,600 | 299,800 | 210,900 | |||||||
Long-term debt | 624,600 | 411,100 | 418,600 | |||||||
Deferred revenue | 143,800 | 157,400 | ||||||||
Other long-term liabilities | 70,900 | 91,100 | 60,400 | |||||||
Net debt | 520,700 | 145,600 | 42,800 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 34,300 | 117,200 | 37,000 | |||||||
CAPEX | (23,000) | (23,900) | (16,700) | |||||||
Cash from investing activities | (31,300) | (90,800) | (900) | |||||||
Cash from financing activities | (180,900) | (22,500) | (284,400) | |||||||
FCF | (15,700) | 98,100 | 98,800 | |||||||
Balance | ||||||||||
Cash | 226,600 | 404,800 | 405,900 | |||||||
Long term investments | 9,900 | 160,500 | 180,800 | |||||||
Excess cash | 102,440 | 429,385 | 468,355 | |||||||
Stockholders' equity | 540,800 | 417,000 | 350,000 | |||||||
Invested Capital | 1,012,660 | 831,100 | 761,500 | |||||||
ROIC | 5.34% | 13.42% | 10.42% | |||||||
ROCE | 6.64% | 10.28% | 11.13% | |||||||
EV | ||||||||||
Common stock shares outstanding | 178,241 | 201,264 | 216,161 | |||||||
Price | 2.57 -9.82% | 2.85 -21.92% | 3.65 47.18% | |||||||
Market cap | 458,080 -20.14% | 573,602 -27.30% | 788,986 31.92% | |||||||
EV | 1,039,580 | 785,802 | 890,086 | |||||||
EBITDA | 114,600 | 164,900 | 163,700 | |||||||
EV/EBITDA | 9.07 | 4.77 | 5.44 | |||||||
Interest | 30,200 | 28,000 | 30,000 | |||||||
Interest/NOPBT | 40.11% | 21.60% | 23.90% |