Loading...
XBRUCAMB
Market cap186mUSD
Dec 20, Last price  
119.00EUR
1D
0.00%
1Q
51.59%
Jan 2017
822.48%
Name

CAMPINE

Chart & Performance

D1W1MN
XBRU:CAMB chart
P/E
13.08
P/S
0.55
EPS
9.10
Div Yield, %
2.15%
Shrs. gr., 5y
—
Rev. gr., 5y
8.90%
Revenues
322m
+1.43%
68,431,00073,756,000100,448,000127,399,00099,821,00080,778,000137,663,000181,720,000149,925,000137,465,000150,197,000164,054,000170,855,000216,501,000210,262,000192,533,000166,947,000226,317,000317,430,000321,971,000
Net income
14m
-13.63%
2,991,0003,097,0004,523,0006,393,0001,060,000-1,121,0005,752,0004,052,000-2,466,000-1,144,000905,000955,000-3,810,0007,008,0005,830,0008,015,0002,784,00013,511,00015,805,00013,651,000
CFO
21m
+1,038.97%
4,351,0001,850,000-1,782,0002,81322,506,000-1,892,000-8,001,000-4,546,0002,523,00016,212,000-1,844,0009,943,000-4,382,0005,090,00016,459,00014,850,0003,349,0006,634,0001,804,00020,547,000
Dividend
Jun 12, 20243 EUR/sh
Earnings
May 22, 2025

Profile

Campine NV engages in the metals recycling and specialty chemicals business. The company manufactures lead alloys as well as recovers, treats, and refines lead to produce refined lead ingots. It also produces antimony trioxide used as flame retardants, polymerization catalysts, and pigment enhancer, as well as PET catalysts, and various polymer and plastic masterbatches. The company operates in Belgium, Germany, Switzerland, Italy, Romania, France, the Netherlands, the United Kingdom, other European countries, North America, Asia, and internationally. The company was formerly known as Compagnie Métallurgique de la Campine SA and changed its name to Campine NV in 1992. Campine NV was founded in 1912 and is based in Beerse, Belgium.
URL
https://www.campine.com/
IPO date
Jan 01, 1936
Employees
231
Domiciled in
BE
Incorporated in
BE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
321,971
1.43%
317,430
40.26%
226,317
35.56%
Cost of revenue
257,395
263,985
175,541
Unusual Expense (Income)
NOPBT
64,576
53,445
50,776
NOPBT Margin
20.06%
16.84%
22.44%
Operating Taxes
4,609
3,135
4,454
Tax Rate
7.14%
5.87%
8.77%
NOPAT
59,967
50,310
46,322
Net income
13,651
-13.63%
15,805
16.98%
13,511
385.31%
Dividends
(3,840)
(4,290)
(1,065)
Dividend yield
3.56%
6.24%
1.86%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
14,803
22,153
10,615
Long-term debt
4,911
5,826
2,079
Deferred revenue
1
Other long-term liabilities
8,052
7,731
2,377
Net debt
15,976
(8,863)
12,541
Cash flow
Cash from operating activities
20,547
1,804
6,634
CAPEX
(6,669)
(7,321)
(8,377)
Cash from investing activities
(7,356)
(9,860)
(7,502)
Cash from financing activities
(12,361)
10,811
831
FCF
62,570
19,914
29,560
Balance
Cash
3,738
2,908
153
Long term investments
33,934
Excess cash
20,970
Stockholders' equity
69,145
59,550
47,973
Invested Capital
96,206
72,698
62,550
ROIC
71.01%
74.40%
83.81%
ROCE
66.77%
56.61%
80.89%
EV
Common stock shares outstanding
1,500
1,500
1,500
Price
72.00
57.21%
45.80
19.90%
38.20
59.17%
Market cap
108,000
57.21%
68,700
19.90%
57,300
59.17%
EV
123,976
59,837
69,841
EBITDA
71,774
59,206
55,111
EV/EBITDA
1.73
1.01
1.27
Interest
1,822
747
346
Interest/NOPBT
2.82%
1.40%
0.68%