XBRU
BIOS
Market cap1mUSD
May 27, Last price
0.00EUR
1D
0.00%
1Q
-50.00%
Jan 2017
-99.98%
IPO
-99.99%
Name
Bone Therapeutics SA
Chart & Performance
Profile
BioSenic S.A., a biotech company, focuses on developing clinical assets. Its technologies include cutting-edge allogeneic cell and gene therapy platform with differentiated bone marrow sourced mesenchymal stromal cells, which can be stored at the point of use in the hospital; and Arsenic TriOxide platform for use in immuno-oncology to treat graft-versus-host disease, systemic lupus erythematosus, and systemic sclerosis. The company's investigational medicinal product is ALLOB, which is in a Phase IIb clinical trial in patients with difficult tibial fractures. The company is based in Mont-Saint-Guibert, Belgium.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 543 104.14% | 266 -73.40% | |||||||
Cost of revenue | 7,582 | 1,709 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (7,039) | (1,443) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (7) | (1,016) | |||||||
Tax Rate | |||||||||
NOPAT | (7,032) | (427) | |||||||
Net income | (28,778) 1,310.00% | (2,041) -84.21% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 1,500 | (22) | |||||||
BB yield | -17.89% | 0.19% | |||||||
Debt | |||||||||
Debt current | 11,821 | 5,058 | |||||||
Long-term debt | 17,465 | 17,008 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 80 | 71 | |||||||
Net debt | 28,759 | 20,097 | |||||||
Cash flow | |||||||||
Cash from operating activities | (3,470) | (1,910) | |||||||
CAPEX | (5) | ||||||||
Cash from investing activities | 6 | 1,952 | |||||||
Cash from financing activities | 1,735 | 1,045 | |||||||
FCF | (4,808) | (314) | |||||||
Balance | |||||||||
Cash | 117 | 1,846 | |||||||
Long term investments | 410 | 123 | |||||||
Excess cash | 500 | 1,956 | |||||||
Stockholders' equity | (28,405) | (1,351) | |||||||
Invested Capital | 33,941 | 25,380 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 137,038 | 120,132 | |||||||
Price | 0.06 -36.25% | 0.10 -85.59% | |||||||
Market cap | 8,387 -27.28% | 11,533 -18.74% | |||||||
EV | 37,353 | 31,270 | |||||||
EBITDA | (6,796) | (1,383) | |||||||
EV/EBITDA | |||||||||
Interest | 5,954 | 278 | |||||||
Interest/NOPBT |