XBKK
UPF
Market cap5mUSD
Nov 12, Last price
24.80THB
Name
Union Pioneer PCL
Chart & Performance
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Union Pioneer Public Company Limited (UPF.BK), a subsidiary of Saha-Union Public Company Limited, is a Bangkok-based enterprise founded in 1973 that specializes in the global manufacturing and distribution of various finished elastic products, serving markets in Thailand, the United States, and other international regions. The company offers rubber tapes for integration into apparel like swimwear, activewear, and undergarments, as well as for the leg openings of men's trousers, medical and healthcare applications, and the furniture industry. It further supplies rubber threads, commonly found in the leg and waistbands of baby and adult diapers, men's leg trims, swimsuits, shower and swimming cap edges, and as components for exercise bands. Additionally, Union Pioneer produces elastic braids for both consumer and industrial textile uses, alongside elastic webbing and covering yarns. These latter products are essential components in a wide range of goods, including men's and women's underwear, general clothing for children and adults, thermal wear, athletic apparel, elastic-infused health products, and straps for flasks and bags. The firm also extends its offerings to medical devices, encompassing Esmarch and elastic bandages, tourniquets, non-sterile conforming bandages, and elastic bands designed for exercise and physical rehabilitation. All its products are marketed under the VENUS brand.
Valuation
Title THB in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | ||||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | ||||||||||
Net income | ||||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | ||||||||||
| Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | ||||||||||
| Balance | ||||||||||
Cash | ||||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | ||||||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | ||||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||