XBKK
PLANB
Market cap554mUSD
Nov 12, Last price
4.02THB
Name
Plan B Media PCL
Chart & Performance
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Plan B Media Public Company Limited, a Bangkok-based firm established in 2005, is a leading provider of diverse advertising media and engagement marketing solutions across Thailand. Its primary operations are segmented into Advertising Media and Engagement Marketing. Within the Advertising Media segment, the company specializes in comprehensive out-of-home (OOH) advertising, encompassing static and digital displays in mass transit networks, airports, retail spaces, and shopping malls, as well as classic advertising formats and online media services. Additional offerings include digital advertising agency functions, rental of advertising space and airtime, and mobile software application development. The Engagement Marketing segment extends to artist management and development, advertising design and production, administration of benefit contracts, and billboard rental services. Further diversifying its portfolio, Plan B Media organizes esports events, such as the Thai E-League Pro, and delivers sports marketing expertise. Its extensive client base includes small and medium-sized businesses, private sector companies, and various government agencies or state enterprises.
Valuation
Title THB in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | ||||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | ||||||||||
Net income | ||||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | ||||||||||
| Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | ||||||||||
| Balance | ||||||||||
Cash | ||||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | ||||||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | ||||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||