Loading...
XBKK
MINTf
Market cap3.61bUSD
, Last price  
THB
Name

Minor International PCL

Chart & Performance

D1W1MN
XBKK:MINTf chart
P/E
P/S
EPS
1.60
Div Yield, %
Shrs. gr., 5y
3.14%
Rev. gr., 5y
23.48%
Revenues
160.62b
-0.45%
12,429,637,40814,029,253,30516,514,958,35217,122,132,35418,872,703,71828,068,045,16131,310,478,51734,677,500,41437,003,333,78042,443,893,24451,159,624,43355,039,864,18075,393,917,500119,024,669,74855,954,678,11869,480,959,548119,928,706,244149,339,500,637161,352,366,000160,618,685,000
Net income
9.01b
+16.25%
1,280,099,4201,610,770,5021,977,524,2471,400,315,9931,241,100,1942,880,142,7403,408,551,6664,101,382,2734,401,785,6957,040,164,7496,589,995,8655,415,397,0115,444,770,75910,697,926,668-22,703,236,088-14,175,369,6054,286,372,6925,407,055,0457,750,222,0009,009,342,000
CFO
23.10b
-43.36%
2,320,648,8542,466,500,9743,388,407,9172,795,137,1652,540,183,0483,813,403,6474,045,831,8655,180,948,5204,784,995,6282,383,089,1396,494,054,1476,480,367,7877,360,308,10214,765,757,161-2,499,676,22813,025,670,14030,139,172,35338,017,099,66840,790,696,00023,104,197,000

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

Headquartered in Bangkok, Thailand, Minor International Public Company Limited, established in 1978, operates as a global hospitality, restaurant, and lifestyle conglomerate. Its activities are broadly categorized into four segments: Hotel, Mixed Use, Restaurant, and Retail, with operations spanning Thailand, China, Australia, and many other international markets. As of December 31, 2021, the company oversaw a vast restaurant network comprising approximately 2,389 outlets across 23 countries, featuring an array of popular brands including The Pizza Company, The Coffee Club, Bonchon, Swensen's, Sizzler, Dairy Queen, and Burger King. Minor International's substantial hotel portfolio includes the ownership, investment in, and operation of 520 hotels and serviced suites situated in 56 countries across diverse regions such as Asia Pacific, the Middle East, Africa, the Indian Ocean, Europe, and the Americas. Notable hotel brands under its umbrella include Anantara, Avani, Oaks, Tivoli, NH Collection, Four Seasons, St. Regis, and JW Marriott. In its retail segment, the company distributes fashion and lifestyle products through roughly 386 points of sale, carrying brands like Anello, Charles & Keith, Esprit, and Zwilling J.A. Henckels, alongside providing online shopping and contract manufacturing services. Beyond these primary divisions, Minor International's diverse interests also extend to shopping malls, spas, supply chain management, property development and sales, a business school, and the manufacturing and sale of cheese and ice cream. The company, which was formerly known as Royal Garden Resorts Plc, adopted its current name in 2005.
IPO date
Oct 14, 1988
Employees
Domiciled in
TH
Incorporated in
TH

Valuation

Title
THB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑122024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT