XBKK
ERW
Market cap360mUSD
Nov 12, Last price
2.46THB
Name
Erawan Group PCL
Chart & Performance
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Established in 1982 and based in Bangkok, Thailand, The Erawan Group Public Company Limited is actively engaged in both the hospitality sector and real estate management. The company manages an extensive collection of hotels and resorts throughout Thailand, including prominent properties such as the Grand Hyatt Erawan Bangkok, JW Marriott Bangkok, The Naka Island, Renaissance Koh Samui Resort and Spa, and Courtyard by Marriott Bangkok. Its portfolio further extends to numerous establishments under various brands, including Holiday Inn Pattaya, Mercure Bangkok Siam, multiple ibis and ibis Styles hotels (e.g., ibis Hotel, ibis Bangkok Siam, ibis Styles Krabi Ao Nang), Novotel Bangkok Sukhumvit 4, Mercure Bangkok Sukhumvit 24, and HOP INN. As of December 31, 2021, this impressive network comprised 73 hotels, totaling 9,807 guest rooms. Beyond its lodging operations, The Erawan Group also holds ownership of the Erawan Bangkok retail complex and oversees the management of the adjacent luxury retail destination, Ploenchit Center. Additionally, the company's activities encompass property development, the leasing of commercial spaces, and providing management services for office buildings.
Valuation
Title THB in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | ||||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | ||||||||||
Net income | ||||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | ||||||||||
| Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | ||||||||||
| Balance | ||||||||||
Cash | ||||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | ||||||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | ||||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||