XASXZNC
Market cap10mUSD
Jan 02, Last price
0.04AUD
1D
-2.44%
1Q
-13.04%
Jan 2017
-58.60%
IPO
-88.05%
Name
Zenith Minerals Ltd
Chart & Performance
Profile
Zenith Minerals Limited, together with its subsidiaries, engages in the exploration of mineral properties in Australia, Turkey, Europe, and the United States. The company explores for gold, lithium, base metal, manganese, tantalum, copper, zinc, lead, and silver deposits. It holds 100% interest in the Develin Creek Copper-Zinc project; Red Mountain gold project; the Privateer gold project; and the Auburn gold project located in Queensland. In addition, the company holds 100% interest in the Split Rocks gold project covering an area of 660 square kilometers; and the Earaheedy zinc project comprising six exploration licenses covering an area of 673 square kilometers located in Western Australia. It also holds interest the Cowarra gold project consisting of one exploration licenses located between Canberra and Cooma; the Waratah Well project located in Yalgoo, Western Australia; and the Mt Ida North project located in Leonora, Western Australia. The company was formerly known as Zinc Co Australia Limited and changed its name to Zenith Minerals Limited in November 2010. Zenith Minerals Limited was incorporated in 2006 and is headquartered in West Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 668 -59.21% | 1,638 46.49% | 1,118 352.37% | |||||||
Cost of revenue | 2,004 | 1,284 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 668 | (366) | (166) | |||||||
NOPBT Margin | 100.00% | |||||||||
Operating Taxes | 23 | 6 | (10) | |||||||
Tax Rate | 3.51% | |||||||||
NOPAT | 645 | (371) | (155) | |||||||
Net income | (4,474) -51.97% | (9,314) -735.71% | 1,465 -27.11% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 274 | 11,403 | ||||||||
BB yield | -0.86% | -11.81% | ||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (3,062) | (6,758) | (15,501) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (838) | (6,298) | (5,649) | |||||||
CAPEX | (58) | (5) | ||||||||
Cash from investing activities | (280) | 375 | (45) | |||||||
Cash from financing activities | 274 | 11,768 | ||||||||
FCF | (10,278) | (408) | (151) | |||||||
Balance | ||||||||||
Cash | 2,856 | 6,576 | 15,374 | |||||||
Long term investments | 206 | 182 | 128 | |||||||
Excess cash | 3,028 | 6,676 | 15,445 | |||||||
Stockholders' equity | 14,037 | 18,416 | 26,520 | |||||||
Invested Capital | 11,009 | 11,740 | 11,075 | |||||||
ROIC | 5.67% | |||||||||
ROCE | 4.76% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 352,381 | 352,381 | 344,721 | |||||||
Price | 0.05 -43.33% | 0.09 -67.86% | 0.28 9.80% | |||||||
Market cap | 17,971 -43.33% | 31,714 -67.14% | 96,522 22.41% | |||||||
EV | 14,910 | 24,956 | 81,021 | |||||||
EBITDA | 2,683 | (344) | (160) | |||||||
EV/EBITDA | 5.56 | |||||||||
Interest | ||||||||||
Interest/NOPBT |