Loading...
XASXZMM
Market cap2mUSD
Dec 27, Last price  
0.01AUD
1D
0.00%
1Q
33.33%
IPO
-100.00%
Name

Zimi Ltd

Chart & Performance

D1W1MN
XASX:ZMM chart
P/E
—
P/S
1.44
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
94.98%
Rev. gr., 5y
92.78%
Revenues
3m
+1,370.06%
00020,888302,50000089,7040121,371468,98918,2443,051,534219,8443,231,843
Net income
-3m
L-37.33%
-3,455,897-4,110,315-4,546,014-5,884,114-4,742,812-3,745,258-5,520,850-3,181,018-30,472,257-11,661,543-6,790,579-5,206,756-10,814,465-2,893,201-4,931,102-5,369,745-3,365,212
CFO
-295k
L-87.01%
0000000-25,721-632,962-3,195,002-5,742,137-4,158,318-2,109,314-1,311,052-2,811,810-2,270,116-294,956
Earnings
Feb 21, 2025

Profile

Zimi Limited provides Internet of Things based electrical products for homes and working spaces in Australia. It offers multipurpose switches, fan and light controller, power point, light dimmer, blind controllers, multi dimmer switches, and garage door controllers, as well as cloud connect switches. The company was formerly known as Quantify Technology Holdings Limited and changed its name to Zimi Limited in April 2021. Zimi Limited was incorporated in 2005 and is headquartered in Helensvale, Australia.
URL
https://corporate.zimi.life/
IPO date
Sep 10, 2007
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
3,232
1,370.06%
220
-92.80%
3,052
16,626.23%
Cost of revenue
9,561
10,371
7,727
Unusual Expense (Income)
NOPBT
(6,329)
(10,151)
(4,675)
NOPBT Margin
Operating Taxes
(696)
(744)
1,164
Tax Rate
NOPAT
(5,634)
(9,407)
(5,840)
Net income
(3,365)
-37.33%
(5,370)
8.90%
(4,931)
70.44%
Dividends
Dividend yield
Proceeds from repurchase of equity
173
1,821
3,345
BB yield
-10.63%
-69.24%
-50.26%
Debt
Debt current
458
497
579
Long-term debt
241
332
218
Deferred revenue
Other long-term liabilities
Net debt
179
(151)
(867)
Cash flow
Cash from operating activities
(295)
(2,270)
(2,812)
CAPEX
(90)
(208)
(504)
Cash from investing activities
(154)
(208)
(504)
Cash from financing activities
17
1,796
3,761
FCF
(4,570)
(9,605)
(6,535)
Balance
Cash
521
980
1,664
Long term investments
Excess cash
359
969
1,512
Stockholders' equity
1,363
4,284
6,952
Invested Capital
1,532
3,825
6,084
ROIC
ROCE
EV
Common stock shares outstanding
147,705
84,830
57,884
Price
0.01
-64.52%
0.03
-73.04%
0.12
-45.24%
Market cap
1,625
-38.22%
2,630
-60.49%
6,657
16.11%
EV
1,804
2,479
5,790
EBITDA
(6,329)
(7,364)
(1,899)
EV/EBITDA
Interest
65
42
13
Interest/NOPBT