XASXZEU
Market cap2mUSD
Dec 23, Last price
0.01AUD
1D
0.00%
IPO
-95.00%
Name
Zeus Resources Ltd
Chart & Performance
P/E
—
P/S
164.71
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
20.58%
Rev. gr., 5y
-30.66%
Revenues
27k
+107.23%
Net income
-575k
L-35.25%
CFO
-612k
L+121.30%
Earnings
Mar 11, 2025
Profile
Zeus Resources Limited engages in the exploration of uranium, gold, and other base metal resources primarily in Australia. The company has interests in the Lake Way, Narnoo South, and Mortimer Hills projects located in Western Australia. Zeus Resources Limited was incorporated in 2009 and is based in North Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
| Income | ||||||||||
Revenues | 27 107.23% | 13 1,445.76% | 850 -70.10% | |||||||
Cost of revenue | 340 | 190 | 231 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (313) | (177) | (230) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (1) | (1) | ||||||||
Tax Rate | ||||||||||
NOPAT | (313) | (177) | (230) | |||||||
Net income | (575) -35.25% | (888) 103.15% | (437) 79.69% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 40 | 2,221 | 360 | |||||||
BB yield | -21.36% | |||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (1,362) | (2,347) | (976) | |||||||
| Cash flow | ||||||||||
Cash from operating activities | (612) | (276) | (276) | |||||||
CAPEX | (413) | (573) | (603) | |||||||
Cash from investing activities | (413) | (573) | (603) | |||||||
Cash from financing activities | 40 | 2,221 | 336 | |||||||
FCF | (1,690) | (175) | (227) | |||||||
| Balance | ||||||||||
Cash | 1,362 | 2,347 | 976 | |||||||
Long term investments | ||||||||||
Excess cash | 1,361 | 2,346 | 976 | |||||||
Stockholders' equity | 2,613 | 3,148 | 1,816 | |||||||
Invested Capital | 1,252 | 802 | 840 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | 459,248 | 305,803 | 217,736 | |||||||
Price | 0.03 | |||||||||
Market cap | 10,397 | |||||||||
EV | 8,050 | |||||||||
EBITDA | (311) | (174) | (204) | |||||||
EV/EBITDA | ||||||||||
Interest | 371 | |||||||||
Interest/NOPBT | ||||||||||