XASX
ZAG
Market cap7mUSD
Jul 14, Last price
0.02AUD
1D
14.29%
1Q
33.33%
IPO
-97.04%
Name
Zuleika Gold Ltd
Chart & Performance
P/E
59.89
P/S
162.99
EPS
0.00
Div Yield, %
—
Shrs. gr., 5y
32.71%
Rev. gr., 5y
14.46%
Revenues
73k
+89.26%
Net income
198k
P
CFO
11k
P
Earnings
Jul 28, 2025
Profile
Zuleika Gold Limited engages in the exploration and development of gold properties in Australia. Its flagship project is the Zuleika gold project that covers an area of approximately 240 square kilometers located to the northwest of Kalgoorlie. The company was formerly known as Dampier Gold Limited and changed its name to Zuleika Gold Limited in February 2021. Zuleika Gold Limited was incorporated in 2010 and is based in West Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | |
| Income | |||||||||
Revenues | 73 89.26% | 38 336.07% | |||||||
Cost of revenue | 855 | 1,073 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (782) | (1,034) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 3 | ||||||||
Tax Rate | |||||||||
NOPAT | (782) | (1,034) | |||||||
Net income | 198 -118.96% | (1,045) -69.00% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 3,000 | ||||||||
BB yield | -28.98% | ||||||||
| Debt | |||||||||
Debt current | 15 | ||||||||
Long-term debt | 15 | ||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (2,691) | (794) | |||||||
| Cash flow | |||||||||
Cash from operating activities | 11 | (1,036) | |||||||
CAPEX | (1,140) | (1,864) | |||||||
Cash from investing activities | (1,140) | (1,864) | |||||||
Cash from financing activities | 2,998 | (14) | |||||||
FCF | (9,396) | 4,565 | |||||||
| Balance | |||||||||
Cash | 2,691 | 823 | |||||||
Long term investments | |||||||||
Excess cash | 2,688 | 821 | |||||||
Stockholders' equity | 11,217 | 7,927 | |||||||
Invested Capital | 8,529 | 7,120 | |||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 647,069 | 522,373 | |||||||
Price | 0.02 23.08% | 0.01 -40.91% | |||||||
Market cap | 10,353 52.46% | 6,791 -29.91% | |||||||
EV | 7,662 | 5,997 | |||||||
EBITDA | (775) | (1,014) | |||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||