XASX
YOW
Market cap2mUSD
Feb 28, Last price
0.01AUD
Name
Yowie Group Ltd
Chart & Performance
Profile
Yowie Group Limited, a brand licensing company, develops and sells consumer products worldwide. Its product portfolio comprises milk chocolate and surprise-inside the egg. The company owns intellectual property rights to supply Yowie branded chocolate confectionery products, as well as develops Yowie digital platform and Yowie branded licensed consumer products. Yowie Group Limited is headquartered in Perth, Australia.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 22,020 11.49% | 19,751 -8.22% | 21,519 27.62% | |||||||
Cost of revenue | 26,409 | 17,001 | 18,042 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (4,389) | 2,750 | 3,477 | |||||||
NOPBT Margin | 13.92% | 16.16% | ||||||||
Operating Taxes | 6 | |||||||||
Tax Rate | ||||||||||
NOPAT | (4,395) | 2,750 | 3,477 | |||||||
Net income | (3,959) 2,486.48% | (153) -113.22% | 1,158 -3.51% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 317 | 2 | ||||||||
Long-term debt | 434 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 74 | |||||||||
Net debt | (1,615) | (11,119) | (11,892) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (4,303) | (1,974) | 60 | |||||||
CAPEX | (552) | (152) | (201) | |||||||
Cash from investing activities | (4,264) | 918 | (201) | |||||||
Cash from financing activities | (168) | 349 | 961 | |||||||
FCF | (3,866) | (4,048) | 2,124 | |||||||
Balance | ||||||||||
Cash | 2,366 | 11,119 | 11,892 | |||||||
Long term investments | ||||||||||
Excess cash | 1,265 | 10,132 | 10,816 | |||||||
Stockholders' equity | 10,211 | 14,076 | 13,563 | |||||||
Invested Capital | 9,335 | 3,944 | 2,747 | |||||||
ROIC | 82.19% | 187.67% | ||||||||
ROCE | 19.54% | 25.64% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 220,036 | 218,568 | 218,568 | |||||||
Price | 0.03 3.85% | 0.03 -43.48% | 0.05 12.20% | |||||||
Market cap | 5,941 4.54% | 5,683 -43.48% | 10,054 12.23% | |||||||
EV | 4,326 | (5,437) | (1,837) | |||||||
EBITDA | (3,912) | 3,468 | 4,230 | |||||||
EV/EBITDA | ||||||||||
Interest | 18 | |||||||||
Interest/NOPBT |