XASXYOJ
Market cap22mUSD
Jan 10, Last price
0.14AUD
1D
0.00%
1Q
52.94%
Jan 2017
-66.30%
IPO
-95.19%
Name
Yojee Ltd
Chart & Performance
Profile
Yojee Limited operates a cloud-based software as a service (SaaS) logistics platform that facilitates the flow of freight movements into a single ecosystem in the Asia-Pacific region. It offers various products, such as fleet tracking, route planning and optimization, delivery notifications, order and partner management, rating and cost calculations, reporting and insights, driver app, and electronic proof of delivery. The company also provides software subscription and related services, including SaaS software set-up services, software customization, and usage charges. It serves retail, manufacturing, and logistics industries. Yojee Limited is based in Subiaco, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 983 -55.54% | 2,210 6.86% | 2,068 94.48% | |||||||
Cost of revenue | 5,249 | 14,332 | 15,658 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (4,266) | (12,122) | (13,590) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 180 | 12 | 10 | |||||||
Tax Rate | ||||||||||
NOPAT | (4,446) | (12,134) | (13,600) | |||||||
Net income | (8,495) 33.38% | (6,369) -24.76% | (8,465) -25.13% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 5,151 | 50 | 750 | |||||||
BB yield | -80.39% | 0.00% | -1.19% | |||||||
Debt | ||||||||||
Debt current | 12 | 104 | 54 | |||||||
Long-term debt | 12 | 49 | 54 | |||||||
Deferred revenue | 58 | 28 | ||||||||
Other long-term liabilities | 58 | |||||||||
Net debt | (4,317) | (3,428) | (11,334) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,949) | (5,201) | (5,360) | |||||||
CAPEX | (1,317) | (2,494) | (2,129) | |||||||
Cash from investing activities | (1,315) | (2,475) | (2,129) | |||||||
Cash from financing activities | 5,033 | (211) | 536 | |||||||
FCF | (4,271) | (12,144) | (13,678) | |||||||
Balance | ||||||||||
Cash | 4,341 | 3,581 | 11,442 | |||||||
Long term investments | ||||||||||
Excess cash | 4,291 | 3,470 | 11,339 | |||||||
Stockholders' equity | 4,019 | 6,882 | 14,971 | |||||||
Invested Capital | 12 | 3,692 | 3,644 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 145,624 | 117,446 | 116,842 | |||||||
Price | 0.04 -71.48% | 0.15 -71.43% | 0.54 -69.66% | |||||||
Market cap | 6,407 -64.64% | 18,121 -71.28% | 63,094 -68.05% | |||||||
EV | 2,091 | 14,693 | 51,760 | |||||||
EBITDA | (3,081) | (8,924) | (10,314) | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |