Loading...
XASXXST
Market cap1mUSD
Aug 23, Last price  
0.01AUD
Name

Xstate Resources Ltd

Chart & Performance

D1W1MN
XASX:XST chart
P/E
2.07
P/S
0.37
EPS
0.00
Div Yield, %
0.00%
Shrs. gr., 5y
33.35%
Rev. gr., 5y
126.46%
Revenues
8m
-59.76%
8,00003,3400000000107,87752,15819,36089,770131,17368,42760,8138,424,51119,411,2007,812,015
Net income
1m
P
-56,000-57,000-243,349-402,305-1,975,847-372,643-1,141,560-1,760,648-9,281,180-1,368,998-1,541,351-1,527,322-1,036,227-3,316,524-1,280,675-701,597-652,434-4,643,657-3,477,0961,400,766
CFO
-78k
L
0000-835,8080-839,062-1,232,5520-1,182,095-657,877-561,168-894,877-1,724,653-694,141-984,195-1,051,610-3,052,155100,941-78,231
Dividend
Apr 24, 19970.012 AUD/sh
Earnings
Mar 26, 2025

Profile

Xstate Resources Limited, together with its subsidiaries, engages in the exploration and production of oil and natural gas properties in the United States. The company holds a 25% working interest (WI) in Red Earth and 35% WI in Alberta Plains located in Canada; 20% WI in Anshof-3 exploration well located in Austria; and 33.33% WI in Borba Natural Gas Prospect Drilling located in California, as well as has various WIs between 10% and 30% in oil and gas leases in Sacramento Basin, California. It also has an 12% interest in the King Brown gold tenement. The company was incorporated in 1987 and is based in Fremantle, Australia.
URL
https://www.xstateresources.com.au/
IPO date
Jan 14, 1988
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
7,812
-59.76%
19,411
130.41%
8,425
13,753.14%
Cost of revenue
6,190
23,171
12,784
Unusual Expense (Income)
NOPBT
1,622
(3,760)
(4,360)
NOPBT Margin
20.76%
Operating Taxes
221
125
277
Tax Rate
13.63%
NOPAT
1,401
(3,885)
(4,636)
Net income
1,401
-140.29%
(3,477)
-25.12%
(4,644)
611.74%
Dividends
Dividend yield
Proceeds from repurchase of equity
4,432
BB yield
-393.07%
Debt
Debt current
5
5
Long-term debt
Deferred revenue
Other long-term liabilities
9,570
28,419
34,900
Net debt
(990)
(814)
(719)
Cash flow
Cash from operating activities
(78)
101
(3,052)
CAPEX
(846)
(1,739)
Cash from investing activities
279
(1,739)
Cash from financing activities
(43)
(5)
4,649
FCF
18,893
5,682
(43,322)
Balance
Cash
995
814
724
Long term investments
Excess cash
605
303
Stockholders' equity
2,197
699
3,846
Invested Capital
11,167
29,118
38,169
ROIC
6.95%
ROCE
13.78%
EV
Common stock shares outstanding
347,819
32,152
281,878
Price
0.01
550.00%
0.00
-50.00%
0.00
-20.00%
Market cap
4,522
6,931.69%
64
-94.30%
1,128
53.65%
EV
3,531
(750)
408
EBITDA
2,516
366
(2,785)
EV/EBITDA
1.40
Interest
328
31
7
Interest/NOPBT
20.23%