Loading...
XASX
XRG
Market cap30mUSD
Sep 25, Last price  
0.06AUD
Name

xReality Group Ltd

Chart & performance

D1W1MN
XASX:XRG chart
P/E
—
P/S
2.93
EPS
—
Div yield, %
—
Shrs. gr., 5y
16.47%
Rev. gr., 5y
15.80%
Revenues
15m
+8.37%
01,212,6436,431,4448,155,88812,316,55914,277,28211,376,8775,553,2367,265,1746,574,7059,753,5169,155,45413,958,55215,126,775
Net income
-122k
L-96.12%
-914,571-2,714,016-1,749,988-1,314,903-891,290-10,140,582-2,278,875-5,131,5724,062,456-6,932,214-1,690,511-4,111,740-3,142,390-121,769
CFO
6m
+66.83%
-682,415-582,185463,331273,1202,148,332879,912-876,249-383,4291,422,997-55,3372,074,79059,6343,322,3885,542,868

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

xReality Group Limited develops and operates physical and digital simulations in the Asia Pacific and the United States. It operates in two segments, Entertainment and Enterprise. The company owns and operates indoor skydiving run under the iFLY Downunder and iFLY Gold Coast brand name; and virtual reality operations under the FREAK brand. It also provides Red Cartel, a virtual reality, augmented reality, extended reality, and animation content for enterprise software product for entertainment, oil and gas, mining, healthcare, and government industries. In addition, the company operates Operator XR, which provides mission planning and rehearsal system for military and law enforcement agencies. It serves tourists, professional skydivers, and military. The company was formerly known as Indoor Skydive Australia Group Limited and changed its name to xReality Group Limited in December 2021. xReality Group Limited was incorporated in 2011 and is based in Brookvale, Australia.

Key people

Stephen Baxter
Non-Executive Chairman of the Board · since 2019
Wayne Peter Jones
Chief Executive Officer, Executive Director
Stephen Tofler
Company Secretary · since 2019
IPO date
Dec 13, 2012
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2026‑062025‑062024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑06
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT