Loading...
XASXWZR
Market cap22mUSD
Jan 08, Last price  
0.03AUD
1D
0.00%
1Q
-7.14%
Jan 2017
-25.71%
Name

WISR Ltd

Chart & Performance

D1W1MN
XASX:WZR chart
P/E
P/S
1.66
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
18.87%
Rev. gr., 5y
50.92%
Revenues
22m
-76.29%
13,298,00013,103,00014,297,00013,178,00011,055,0009,969,0009,349,0005,638,00000229,3431,161,1521,087,4401,469,1322,781,5897,166,32227,230,98559,392,19991,857,22421,775,695
Net income
-8m
L-37.73%
626,000210,000245,00035,0001,833,000541,000-2,228,000-2,149,000-2,945,000-154,528-906,091-8,754,488-5,431,673-6,207,866-7,731,042-23,534,826-17,639,323-19,904,907-13,154,060-8,191,433
CFO
18m
+186.92%
538,0001,177,0001,503,000514,00084,000-12,000-920,000123,000-946,067338,573-249,961-8,664,861-2,739,137-2,154,862-6,308,476-12,810,008-7,982,596-2,578,0786,251,17117,935,995
Dividend
Oct 13, 20140.015 AUD/sh
Earnings
Feb 25, 2025

Profile

Wisr Limited engages in the lending business in Australia. The company provides personal and secured vehicle loans for 3, 5, and 7-year maturities to consumers, and funds loans through the warehouse funding structures and retail borrowers. Wisr Limited was incorporated in 1966 and is based in The Rocks, Australia.
IPO date
Mar 16, 1989
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
21,776
-76.29%
91,857
54.66%
59,392
118.11%
Cost of revenue
(52,178)
51,693
56,650
Unusual Expense (Income)
NOPBT
73,953
40,164
2,743
NOPBT Margin
339.61%
43.72%
4.62%
Operating Taxes
(5)
(1)
Tax Rate
NOPAT
73,953
40,164
2,743
Net income
(8,191)
-37.73%
(13,154)
-33.92%
(19,905)
12.84%
Dividends
Dividend yield
Proceeds from repurchase of equity
(148)
(296)
BB yield
0.30%
0.30%
Debt
Debt current
145
931,497
771
Long-term debt
785,550
441
782,715
Deferred revenue
Other long-term liabilities
5,079
934,066
598
Net debt
722,771
836,129
677,703
Cash flow
Cash from operating activities
17,936
6,251
(2,578)
CAPEX
(33)
(4,307)
(2,669)
Cash from investing activities
137,489
(168,673)
(406,356)
Cash from financing activities
(146,639)
144,509
388,013
FCF
1,180,123
(1,051,288)
(379,853)
Balance
Cash
62,363
53,577
71,523
Long term investments
562
42,232
34,260
Excess cash
61,836
91,216
102,813
Stockholders' equity
47,988
68,015
77,846
Invested Capital
788,194
1,865,563
783,651
ROIC
5.57%
3.03%
0.47%
ROCE
8.84%
2.08%
0.32%
EV
Common stock shares outstanding
1,365,801
1,356,581
1,347,814
Price
0.03
-8.33%
0.04
-51.35%
0.07
-71.54%
Market cap
45,071
-7.71%
48,837
-51.03%
99,738
-65.30%
EV
767,842
884,966
777,441
EBITDA
75,485
41,091
3,674
EV/EBITDA
10.17
21.54
211.60
Interest
53,842
46,152
18,754
Interest/NOPBT
72.80%
114.91%
683.78%