Loading...
XASXWYX
Market cap1mUSD
Dec 20, Last price  
0.02AUD
1D
-15.38%
1Q
-8.33%
Jan 2017
-31.25%
IPO
-86.67%
Name

Western Yilgarn NL

Chart & Performance

D1W1MN
XASX:WYX chart
P/E
—
P/S
44.82
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
60.24%
Rev. gr., 5y
33.72%
Revenues
61k
+2.81%
50,000335,22968,501200,080313,326851,838121,31116,50949,9672,62512,89414,65914,2162,95401,97359,11360,776
Net income
-1m
L+49.16%
-1,467,769-1,300,321-754,6284191,388,100-3,740,920-2,442,764-2,215,686-1,046,415-1,284,574-1,771,940-4,190,711-2,104,132-1,091,937-648,626-2,518,004-921,926-1,375,189
CFO
-2m
L+24.56%
000000-2,186,032-1,835,190-935,098-1,274,995-1,258,335-2,759,932-2,071,136-381,322-73,226-2,344,123-1,666,533-2,075,915

Profile

Western Yilgarn NL engages in the exploration of minerals in Australia and the Solomon Islands. It explores for nickel, copper, PGE, titanium-vanadium, iron, gold, bauxite, and tantalite deposits. The company holds a 100% interest in Darling Range project covering an area of 349 square kilometers situated the Darling Ranges in northeast of Perth, Western Australia. It also holds interest in PGE projects that comprises three exploration licenses situated in the Eastern Goldfields and Pilbara regions of Western Australia. The company was formerly known as Pacific Bauxite Limited and changed its name to Western Yilgarn NL in July 2022. Western Yilgarn NL was incorporated in 2005 and is headquartered in North Perth, Australia.
URL
http://www.pacificbauxitenl.com/
IPO date
May 25, 2007
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
61
2.81%
59
2,896.10%
2
 
Cost of revenue
851
898
1,887
Unusual Expense (Income)
NOPBT
(790)
(839)
(1,885)
NOPBT Margin
Operating Taxes
3
(2,476)
Tax Rate
NOPAT
(790)
(839)
591
Net income
(1,375)
49.16%
(922)
-63.39%
(2,518)
288.21%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,062
4,126
BB yield
-42.25%
-166.94%
Debt
Debt current
42
40
3
Long-term debt
263
40
Deferred revenue
Other long-term liabilities
Net debt
(690)
(2,155)
(3,888)
Cash flow
Cash from operating activities
(2,076)
(1,667)
(2,344)
CAPEX
(56)
(2)
Cash from investing activities
(56)
(2)
1,600
Cash from financing activities
992
(88)
4,612
FCF
(3,669)
(201)
(1,681)
Balance
Cash
995
2,236
3,890
Long term investments
Excess cash
992
2,233
3,890
Stockholders' equity
3,947
3,908
4,752
Invested Capital
3,108
1,716
864
ROIC
68.38%
ROCE
EV
Common stock shares outstanding
83,774
79,148
23,536
Price
0.03
-76.92%
0.13
23.81%
0.11
 
Market cap
2,513
-75.57%
10,289
316.36%
2,471
 
EV
1,823
8,134
(1,416)
EBITDA
(711)
(750)
(1,885)
EV/EBITDA
0.75
Interest
5
13
Interest/NOPBT