XASXWTC
Market cap25bUSD
Dec 20, Last price
121.33AUD
1D
1.74%
1Q
-7.89%
Jan 2017
2,047.43%
IPO
3,059.64%
Name
WiseTech Global Ltd
Chart & Performance
Profile
WiseTech Global Limited provides software solutions to the logistics execution industry worldwide. The company offers CargoWise, a software platform for logistics service providers that enables execution of complex logistics transactions and manage operations. It provides customs declaration management and related international trade, customs compliance and warehouse, customs management, freight forwarding, warehousing, transport, customs clearance, tracking, shipping and port logistics software solutions, cloud-enabled customs compliance, freight forwarding software, trade compliance, container optimization, and parcel, less than truckload and logistics transportation management, as well as freight rate management, ocean freight rate management, container yard/terminal management, and messaging integration software solutions. The company was incorporated in 1994 and is headquartered in Alexandria, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 1,041,700 27.53% | 816,800 29.20% | 632,200 24.57% | |||||||
Cost of revenue | 653,300 | 489,100 | 374,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 388,400 | 327,700 | 258,200 | |||||||
NOPBT Margin | 37.29% | 40.12% | 40.84% | |||||||
Operating Taxes | 103,900 | 88,800 | 57,800 | |||||||
Tax Rate | 26.75% | 27.10% | 22.39% | |||||||
NOPAT | 284,500 | 238,900 | 200,400 | |||||||
Net income | 262,800 23.85% | 212,200 8.99% | 194,700 80.11% | |||||||
Dividends | (52,800) | (41,600) | (26,500) | |||||||
Dividend yield | 0.16% | 0.16% | 0.21% | |||||||
Proceeds from repurchase of equity | (100) | (400) | (100) | |||||||
BB yield | 0.00% | 0.00% | 0.00% | |||||||
Debt | ||||||||||
Debt current | 10,700 | 235,900 | 9,500 | |||||||
Long-term debt | 118,100 | 41,000 | 48,000 | |||||||
Deferred revenue | (1) | |||||||||
Other long-term liabilities | 66,500 | 45,900 | 36,000 | |||||||
Net debt | 6,700 | 133,300 | (427,400) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 448,700 | 383,600 | 304,200 | |||||||
CAPEX | (25,000) | (142,000) | (102,300) | |||||||
Cash from investing activities | (240,300) | (882,000) | (105,700) | |||||||
Cash from financing activities | (225,500) | 173,300 | (34,300) | |||||||
FCF | 288,800 | 225,800 | 188,700 | |||||||
Balance | ||||||||||
Cash | 121,700 | 143,000 | 483,400 | |||||||
Long term investments | 400 | 600 | 1,500 | |||||||
Excess cash | 70,015 | 102,760 | 453,290 | |||||||
Stockholders' equity | 2,362,300 | 2,013,300 | 1,424,400 | |||||||
Invested Capital | 2,314,285 | 2,094,040 | 919,310 | |||||||
ROIC | 12.91% | 15.86% | 22.47% | |||||||
ROCE | 15.46% | 14.16% | 17.76% | |||||||
EV | ||||||||||
Common stock shares outstanding | 333,080 | 328,500 | 326,100 | |||||||
Price | 100.30 25.67% | 79.81 110.86% | 37.85 18.54% | |||||||
Market cap | 33,407,909 27.43% | 26,217,585 112.41% | 12,342,885 18.94% | |||||||
EV | 33,414,609 | 26,350,885 | 11,915,485 | |||||||
EBITDA | 506,700 | 415,600 | 324,100 | |||||||
EV/EBITDA | 65.95 | 63.40 | 36.76 | |||||||
Interest | 15,800 | 6,400 | 3,400 | |||||||
Interest/NOPBT | 4.07% | 1.95% | 1.32% |