XASXWSR
Market cap1mUSD
Dec 23, Last price
0.01AUD
1D
0.00%
1Q
-22.22%
IPO
-97.14%
Name
Westar Resources Ltd
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
-3m
L-16.46%
CFO
-2m
L+1.54%
Profile
Westar Resources Limited, together with its subsidiaries, explores for and develops mineral properties in Western Australia. It primarily explores for gold and base metal deposits. The company holds interests in the Sandstone projects located to the northeast of Perth and north-northwest of Kalgoorlie; and Mount Magnet projects located in the Murchison Mineral Field proximal to the historical mining center of Mount Magnet. It also holds interests in the Pilbara project located in the Pilbara; and Southern Cross projects in Western Australia. The company was incorporated in 2019 and is based in West Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | |
| Income | |||||
Revenues | |||||
Cost of revenue | 1,920 | 2,246 | 1,023 | ||
Unusual Expense (Income) | |||||
NOPBT | (1,920) | (2,246) | (1,023) | ||
NOPBT Margin | |||||
Operating Taxes | (196) | 2 | |||
Tax Rate | |||||
NOPAT | (1,920) | (2,050) | (1,025) | ||
Net income | (2,918) -16.46% | (3,492) 49.46% | (2,337) 198.24% | ||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | 747 | 2,754 | 2,636 | ||
BB yield | -37.88% | -54.66% | -81.27% | ||
| Debt | |||||
Debt current | |||||
Long-term debt | |||||
Deferred revenue | |||||
Other long-term liabilities | |||||
Net debt | (1,594) | (2,835) | (2,344) | ||
| Cash flow | |||||
Cash from operating activities | (1,691) | (1,665) | (1,557) | ||
CAPEX | (392) | (816) | (1,854) | ||
Cash from investing activities | (390) | (816) | (1,854) | ||
Cash from financing activities | 831 | 2,951 | 2,636 | ||
FCF | (3,709) | 1,250 | (2,271) | ||
| Balance | |||||
Cash | 1,524 | 2,773 | 2,344 | ||
Long term investments | 70 | 62 | |||
Excess cash | 1,594 | 2,835 | 2,344 | ||
Stockholders' equity | 3,383 | 5,475 | 5,727 | ||
Invested Capital | 1,789 | 2,640 | 3,383 | ||
ROIC | |||||
ROCE | |||||
| EV | |||||
Common stock shares outstanding | 197,201 | 93,313 | 57,919 | ||
Price | 0.01 -81.48% | 0.05 -3.57% | 0.06 -70.53% | ||
Market cap | 1,972 -60.86% | 5,039 55.36% | 3,243 -66.13% | ||
EV | 378 | 2,203 | 900 | ||
EBITDA | (853) | (2,192) | (1,001) | ||
EV/EBITDA | |||||
Interest | 2 | 2 | |||
Interest/NOPBT | |||||