Loading...
XASXWSI
Market cap7mUSD
Dec 30, Last price  
0.10AUD
1D
0.00%
1Q
-13.04%
IPO
-99.75%
Name

Weststar Industrial Ltd

Chart & Performance

D1W1MN
XASX:WSI chart
P/E
3.91
P/S
0.06
EPS
0.03
Div Yield, %
0.00%
Shrs. gr., 5y
16.59%
Rev. gr., 5y
48.41%
Revenues
206m
-32.43%
000000000007,230,2564,578,3419,096,18228,558,94262,472,89671,763,693181,798,560304,275,242205,599,451
Net income
3m
+87.26%
-223,000-1,095,458-2,171,772-3,905,490-2,708,343-1,025,331-980,987-1,760,682-2,700,343-6,871,0202,599,408-793,998-6,576,668-3,067,725984,2873,458,055837,4774,310,4681,758,9663,293,761
CFO
511k
P
00000000000192,490-2,336,436-135,5445,948,842-4,027,42710,143,4846,987,904-5,228,933510,530
Earnings
Feb 26, 2025

Profile

WestStar Industrial Limited, an industrial services company, provides engineering, construction, and mining services to resource, energy, and infrastructure sectors in Australia. The company operates through SIMPEC and Alltype segments. Its services include structural mechanical piping, and electrical and instrumentation; precast concrete and structural steel supply and installation; and asset management services. The company also provides construction contracting, fabrication, and mineral exploration services. WestStar Industrial Limited was incorporated in 2006 and is based in Naval Base, Australia.
URL
http://www.weststarindustrial.com.au/
IPO date
Jun 07, 2006
Employees
900
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
205,599
-32.43%
304,275
67.37%
181,799
153.33%
Cost of revenue
201,339
301,964
176,158
Unusual Expense (Income)
NOPBT
4,261
2,311
5,640
NOPBT Margin
2.07%
0.76%
3.10%
Operating Taxes
1,299
878
1,720
Tax Rate
30.49%
37.97%
30.49%
NOPAT
2,962
1,434
3,920
Net income
3,294
87.26%
1,759
-59.19%
4,310
414.70%
Dividends
Dividend yield
Proceeds from repurchase of equity
3,881
BB yield
-24.27%
Debt
Debt current
901
961
1,012
Long-term debt
6,394
1,947
3,244
Deferred revenue
Other long-term liabilities
474
2,414
195
Net debt
(7,843)
(16,252)
(21,544)
Cash flow
Cash from operating activities
511
(5,229)
6,988
CAPEX
(838)
(1,033)
(1,626)
Cash from investing activities
(2,035)
1,035
(3,412)
Cash from financing activities
(912)
3,580
FCF
(5,198)
1,276
4,103
Balance
Cash
14,856
16,949
22,423
Long term investments
283
2,210
3,377
Excess cash
4,859
3,945
16,710
Stockholders' equity
29,984
25,591
23,649
Invested Capital
29,247
24,306
7,607
ROIC
11.06%
8.99%
58.09%
ROCE
12.49%
7.72%
23.20%
EV
Common stock shares outstanding
111,341
110,765
106,624
Price
0.14
-37.21%
0.22
43.33%
0.15
25.00%
Market cap
15,031
-36.88%
23,815
48.90%
15,994
38.26%
EV
7,188
7,563
(5,550)
EBITDA
6,714
4,723
7,584
EV/EBITDA
1.07
1.60
Interest
673
804
607
Interest/NOPBT
15.79%
34.79%
10.77%