Loading...
XASXWRK
Market cap60mUSD
Jan 09, Last price  
0.06AUD
1D
0.00%
1Q
-12.31%
Jan 2017
-68.79%
IPO
-57.78%
Name

Wrkr Ltd

Chart & Performance

D1W1MN
XASX:WRK chart
P/E
—
P/S
13.14
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
46.91%
Rev. gr., 5y
34.04%
Revenues
7m
+13.68%
862,0001,274,00002,117,1111,693,4561,727,6941,426,4902,031,5604,597,8526,575,0487,474,512
Net income
-4m
L-8.56%
-1,257,000-640,000-36,921-2,029,378-2,554,325-13,022,078-3,666,012-3,958,891-4,346,885-4,172,908-3,815,738
CFO
340k
P
-1,344,000-238,000-199,222-719,218-816,771-823,783-1,474,061-2,046,247-1,597,027-375,610339,550
Earnings
Feb 25, 2025

Profile

wrkr Ltd provides integrated electronic payment remittance solutions in Australia. The company offers wrkr platform, a cloud-based compliance platform for handling messaging; Wrkr PAY, a superannuation gateway and clearing house, and payment handling solution for secure processing of employee pay and super contributions for payrolls and superfunds; Wrkr SMSF Hub, which provides ATO messaging and contributions compliance for self managed super funds; Wrkr READY, a white label employee onboarding solution to manage the compliant onboarding of full-time and casual workers; and Wrkr BENEFITS, which focuses on the secure connection of workers to employer and external benefit providers. The company was formerly known as Integrated Payment Technologies Limited and changed its name to wrkr Ltd in November 2021. wrkr Ltd was founded in 2007 and is based in Sydney, Australia.
URL
https://wrkr.com.au/
IPO date
Dec 19, 2016
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑042015‑06
Income
Revenues
7,475
13.68%
6,575
43.00%
4,598
126.32%
Cost of revenue
16,084
14,798
12,217
Unusual Expense (Income)
NOPBT
(8,610)
(8,223)
(7,619)
NOPBT Margin
Operating Taxes
354
165
Tax Rate
NOPAT
(8,610)
(8,577)
(7,784)
Net income
(3,816)
-8.56%
(4,173)
-4.00%
(4,347)
9.80%
Dividends
Dividend yield
Proceeds from repurchase of equity
4,072
BB yield
-17.06%
Debt
Debt current
387
189
557
Long-term debt
161
3
Deferred revenue
226
181
85
Other long-term liabilities
154
2,489
38
Net debt
(39,821)
(3,916)
(719)
Cash flow
Cash from operating activities
340
(376)
(1,597)
CAPEX
(93)
(496)
(390)
Cash from investing activities
(2,429)
(496)
(390)
Cash from financing activities
(83)
3,704
560
FCF
(5,859)
(8,543)
(7,859)
Balance
Cash
40,369
4,108
1,277
Long term investments
Excess cash
39,996
3,780
1,047
Stockholders' equity
8,810
12,453
15,665
Invested Capital
786
10,354
15,134
ROIC
ROCE
EV
Common stock shares outstanding
1,271,589
1,256,242
1,223,444
Price
0.03
57.89%
0.02
11.76%
0.02
-37.04%
Market cap
38,148
59.82%
23,869
14.76%
20,799
-6.84%
EV
(1,674)
19,953
20,079
EBITDA
(8,610)
(5,448)
(4,869)
EV/EBITDA
0.19
Interest
63
97
3
Interest/NOPBT