Loading...
XASX
WRK
Market cap117mUSD
Jul 15, Last price  
0.11AUD
1D
0.00%
1Q
66.67%
Jan 2017
-42.51%
IPO
-22.22%
Name

Wrkr Ltd

Chart & Performance

D1W1MN
P/E
P/S
24.20
EPS
Div Yield, %
Shrs. gr., 5y
46.91%
Rev. gr., 5y
34.04%
Revenues
7m
+13.68%
862,0001,274,00002,117,1111,693,4561,727,6941,426,4902,031,5604,597,8526,575,0487,474,512
Net income
-4m
L-8.56%
-1,257,000-640,000-36,921-2,029,378-2,554,325-13,022,078-3,666,012-3,958,891-4,346,885-4,172,908-3,815,738
CFO
340k
P
-1,344,000-238,000-199,222-719,218-816,771-823,783-1,474,061-2,046,247-1,597,027-375,610339,550

Profile

wrkr Ltd provides integrated electronic payment remittance solutions in Australia. The company offers wrkr platform, a cloud-based compliance platform for handling messaging; Wrkr PAY, a superannuation gateway and clearing house, and payment handling solution for secure processing of employee pay and super contributions for payrolls and superfunds; Wrkr SMSF Hub, which provides ATO messaging and contributions compliance for self managed super funds; Wrkr READY, a white label employee onboarding solution to manage the compliant onboarding of full-time and casual workers; and Wrkr BENEFITS, which focuses on the secure connection of workers to employer and external benefit providers. The company was formerly known as Integrated Payment Technologies Limited and changed its name to wrkr Ltd in November 2021. wrkr Ltd was founded in 2007 and is based in Sydney, Australia.
IPO date
Dec 19, 2016
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑04
Income
Revenues
7,475
13.68%
6,575
43.00%
Cost of revenue
16,084
14,798
Unusual Expense (Income)
NOPBT
(8,610)
(8,223)
NOPBT Margin
Operating Taxes
354
Tax Rate
NOPAT
(8,610)
(8,577)
Net income
(3,816)
-8.56%
(4,173)
-4.00%
Dividends
Dividend yield
Proceeds from repurchase of equity
4,072
BB yield
-17.06%
Debt
Debt current
387
189
Long-term debt
161
3
Deferred revenue
226
181
Other long-term liabilities
154
2,489
Net debt
(1,389)
(3,916)
Cash flow
Cash from operating activities
340
(376)
CAPEX
(93)
(496)
Cash from investing activities
(2,429)
(496)
Cash from financing activities
(83)
3,704
FCF
(5,859)
(8,543)
Balance
Cash
1,937
4,108
Long term investments
Excess cash
1,563
3,780
Stockholders' equity
8,810
12,453
Invested Capital
8,033
10,354
ROIC
ROCE
EV
Common stock shares outstanding
1,271,589
1,256,242
Price
0.03
57.89%
0.02
11.76%
Market cap
38,148
59.82%
23,869
14.76%
EV
36,759
19,953
EBITDA
(5,828)
(5,448)
EV/EBITDA
Interest
78
97
Interest/NOPBT