XASXWQG
Market cap256mUSD
Dec 27, Last price
1.67AUD
1D
0.00%
1Q
4.38%
IPO
53.21%
Name
WCM Global Growth Ltd
Chart & Performance
P/E
9.12
P/S
5.93
EPS
0.18
Div Yield, %
2.38%
Shrs. gr., 5y
13.75%
Rev. gr., 5y
19.80%
Revenues
70m
+21.32%
Net income
45m
+21.94%
CFO
31m
+244.83%
Dividend
Sep 12, 20240.0181 AUD/sh
Earnings
Feb 19, 2025
Profile
Contango Asset Management Limited is a publicly owned investment manager. It manages large cap, mid cap, small cap, micro cap, and income focused mandates for its institutional clients. The company was formerly known as Tyrian Diagnostics Limited and changed its name to Contango Asset Management Limited in August 2016. Contango Asset Management Limited is based in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | |
| Income | |||||||
Revenues | 69,770 21.32% | 57,508 -190.52% | (63,533) -186.57% | ||||
Cost of revenue | 4,254 | 3,898 | 4,600 | ||||
Unusual Expense (Income) | |||||||
NOPBT | 65,516 | 53,610 | (68,133) | ||||
NOPBT Margin | 93.90% | 93.22% | 107.24% | ||||
Operating Taxes | 19,226 | 15,666 | (20,868) | ||||
Tax Rate | 29.35% | 29.22% | |||||
NOPAT | 46,290 | 37,944 | (47,265) | ||||
Net income | 45,341 21.94% | 37,184 -177.36% | (48,065) -199.29% | ||||
Dividends | (9,831) | (11,490) | (7,441) | ||||
Dividend yield | 3.51% | 5.12% | 3.46% | ||||
Proceeds from repurchase of equity | (16,325) | (2,826) | 12,308 | ||||
BB yield | 5.83% | 1.26% | -5.72% | ||||
| Debt | |||||||
Debt current | |||||||
Long-term debt | |||||||
Deferred revenue | |||||||
Other long-term liabilities | (25,418) | (14,104) | 9,345 | ||||
Net debt | (602,999) | (273,187) | (244,824) | ||||
| Cash flow | |||||||
Cash from operating activities | 31,269 | 9,068 | (4,970) | ||||
CAPEX | |||||||
Cash from investing activities | |||||||
Cash from financing activities | (26,156) | (14,316) | 4,867 | ||||
FCF | 45,309 | (205,763) | 196,442 | ||||
| Balance | |||||||
Cash | 306,663 | 273,187 | 10,462 | ||||
Long term investments | 296,336 | 234,362 | |||||
Excess cash | 599,510 | 270,312 | 248,001 | ||||
Stockholders' equity | 275,433 | 377,932 | 233,380 | ||||
Invested Capital | 6,391 | (28,168) | |||||
ROIC | |||||||
ROCE | 21.32% | 19.83% | |||||
| EV | |||||||
Common stock shares outstanding | 180,668 | 187,101 | 183,757 | ||||
Price | 1.55 29.17% | 1.20 2.56% | 1.17 -28.44% | ||||
Market cap | 280,035 24.73% | 224,521 4.43% | 214,996 -31.25% | ||||
EV | (322,964) | (48,666) | (29,828) | ||||
EBITDA | 65,516 | 53,610 | (68,133) | ||||
EV/EBITDA | 0.44 | ||||||
Interest | |||||||
Interest/NOPBT | |||||||