XASXWOW
Market cap23bUSD
Dec 20, Last price
30.18AUD
1D
-0.69%
1Q
-13.72%
Jan 2017
25.23%
Name
Woolworths Group Ltd
Chart & Performance
Profile
Woolworths Group Limited operates retail stores. It operates through Australian Food, Australian B2B, New Zealand Food, BIG W, and Other segments. The Australian Food segment procures and resells food and related products, and provides services to customers in Australia. It operates 1,087 Woolworths supermarkets and Metro Food stores. The Australian B2B segment engages in procurement and distribution of food and related products for resale to other businesses, as well as provision of supply chain services to business customers in Australia. The New Zealand Food segment is involved in the procurement and resale of food and drinks, and provides services to retail customers in New Zealand. This segment operates 190 countdown supermarkets. The BIG W segment procures and resells discount general merchandise products to customers in Australia. This segment operates 176 BIG W stores. Woolworths Group Limited also engages in the wholesale operation. The company was formerly known as Woolworths Limited and changed its name to Woolworths Group Limited in December 2017. Woolworths Group Limited was incorporated in 1924 and is based in Bella Vista, Australia.
IPO date
Jul 12, 1993
Employees
200,364
Domiciled in
AU
Incorporated in
AU
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 67,922,000 5.64% | 64,294,000 5.66% | 60,849,000 9.18% | |||||||
Cost of revenue | 66,616,000 | 61,511,000 | 58,290,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,306,000 | 2,783,000 | 2,559,000 | |||||||
NOPBT Margin | 1.92% | 4.33% | 4.21% | |||||||
Operating Taxes | 759,000 | 693,000 | 534,000 | |||||||
Tax Rate | 58.12% | 24.90% | 20.87% | |||||||
NOPAT | 547,000 | 2,090,000 | 2,025,000 | |||||||
Net income | 108,000 -93.33% | 1,618,000 4.59% | 1,547,000 -25.41% | |||||||
Dividends | (1,188,000) | (1,026,000) | (1,444,000) | |||||||
Dividend yield | 2.88% | 2.11% | 3.30% | |||||||
Proceeds from repurchase of equity | (44,000) | (1,177,000) | (3,144,000) | |||||||
BB yield | 0.11% | 2.42% | 7.18% | |||||||
Debt | ||||||||||
Debt current | 2,311,000 | 2,103,000 | 1,926,000 | |||||||
Long-term debt | 26,555,000 | 23,975,000 | 14,837,000 | |||||||
Deferred revenue | 10,343,000 | |||||||||
Other long-term liabilities | 1,053,000 | 1,565,000 | 12,481,000 | |||||||
Net debt | 26,761,000 | 23,548,000 | 13,786,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 4,395,000 | 4,797,000 | 3,429,000 | |||||||
CAPEX | (2,548,000) | (2,519,000) | (2,416,000) | |||||||
Cash from investing activities | (2,313,000) | (1,887,000) | (2,508,000) | |||||||
Cash from financing activities | (1,919,000) | (2,809,000) | (1,337,000) | |||||||
FCF | (351,000) | 2,432,000 | (2,174,000) | |||||||
Balance | ||||||||||
Cash | 1,298,000 | 1,135,000 | 1,032,000 | |||||||
Long term investments | 807,000 | 1,395,000 | 1,945,000 | |||||||
Excess cash | ||||||||||
Stockholders' equity | 5,631,000 | 6,715,000 | 6,276,000 | |||||||
Invested Capital | 23,345,000 | 23,865,000 | 24,437,000 | |||||||
ROIC | 2.32% | 8.65% | 9.66% | |||||||
ROCE | 5.57% | 10.16% | 10.47% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,219,800 | 1,223,100 | 1,230,300 | |||||||
Price | 33.79 -14.95% | 39.73 11.60% | 35.60 -6.64% | |||||||
Market cap | 41,217,042 -15.18% | 48,593,763 10.95% | 43,798,680 -9.02% | |||||||
EV | 68,140,042 | 72,281,763 | 57,708,680 | |||||||
EBITDA | 1,306,000 | 5,361,000 | 4,920,000 | |||||||
EV/EBITDA | 52.17 | 13.48 | 11.73 | |||||||
Interest | 740,000 | 705,000 | 613,000 | |||||||
Interest/NOPBT | 56.66% | 25.33% | 23.95% |