XASXWMA
Market cap120mUSD
Dec 27, Last price
0.99AUD
1D
-2.94%
1Q
-2.94%
Jan 2017
-13.16%
IPO
-1.98%
Name
Wam Alternative Assets Ltd
Chart & Performance
Profile
Blue Sky Alternatives Access Fund Ltd specializes in investments in venture capital, private equity, private real estate including infrastructure, commodities, farmland, agricultural water entitlements, and real assets such as water rights.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 11,262 -25.60% | 15,136 -43.07% | 26,586 2.09% | |||||||
Cost of revenue | 2,100 | 881 | 2,618 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 9,162 | 14,255 | 23,968 | |||||||
NOPBT Margin | 81.36% | 94.18% | 90.15% | |||||||
Operating Taxes | 1,587 | 2,228 | 5,166 | |||||||
Tax Rate | 17.32% | 15.63% | 21.56% | |||||||
NOPAT | 7,575 | 12,027 | 18,802 | |||||||
Net income | 6,344 -33.12% | 9,485 -47.47% | 18,055 0.20% | |||||||
Dividends | (9,314) | (8,016) | (7,141) | |||||||
Dividend yield | 4.96% | 4.07% | 3.57% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (1,733) | (1,438) | (5,577) | |||||||
Net debt | (275,593) | (289,421) | (532,577) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (8,111) | 21,534 | 20,578 | |||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | (9,314) | (8,016) | (7,141) | |||||||
FCF | 7,575 | 13,901 | 18,030 | |||||||
Balance | ||||||||||
Cash | 61,029 | 78,454 | 298,757 | |||||||
Long term investments | 214,564 | 210,967 | 233,820 | |||||||
Excess cash | 275,030 | 288,664 | 531,248 | |||||||
Stockholders' equity | 230,416 | 233,386 | 231,918 | |||||||
Invested Capital | 45,518 | 63,811 | ||||||||
ROIC | 16.64% | 36.66% | ||||||||
ROCE | 3.30% | 6.07% | 7.95% | |||||||
EV | ||||||||||
Common stock shares outstanding | 195,461 | 194,825 | 194,172 | |||||||
Price | 0.96 -4.95% | 1.01 -1.94% | 1.03 4.57% | |||||||
Market cap | 187,642 -4.64% | 196,773 -1.61% | 199,997 4.71% | |||||||
EV | (87,951) | (92,648) | (332,581) | |||||||
EBITDA | 9,162 | 14,255 | 23,968 | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |