XASXWLD
Market cap19mUSD
Jan 09, Last price
0.06AUD
1D
0.00%
1Q
-6.25%
Jan 2017
-72.80%
IPO
-95.75%
Name
Wellard Ltd
Chart & Performance
Profile
Wellard Limited supplies livestock vessels and livestock in Australia and internationally. It operates through Chartering and Other segments. The company engages in the livestock transportation, which include the carriage of cargo owned by third parties through its vessels; livestock marketing business; and buying livestock from various sources for export to buyers in international markets. Wellard Limited was founded in 1950 and is headquartered in Fremantle, Australia.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 34,918 -39.18% | 57,413 -7.40% | 62,004 7.71% | |||||||
Cost of revenue | 33,751 | 79,780 | 63,346 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,167 | (22,367) | (1,342) | |||||||
NOPBT Margin | 3.34% | |||||||||
Operating Taxes | 3 | 547 | 17 | |||||||
Tax Rate | 0.26% | |||||||||
NOPAT | 1,164 | (22,914) | (1,358) | |||||||
Net income | (815) -96.46% | (23,024) -268.09% | 13,697 448.73% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 195 | 3,929 | 11,128 | |||||||
Long-term debt | 347 | 108 | 211 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 65 | 68 | ||||||||
Net debt | (8,240) | (7,110) | (10,880) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 4,094 | 1,942 | 22,531 | |||||||
CAPEX | (5,517) | (1,885) | ||||||||
Cash from investing activities | (5,517) | (1,885) | ||||||||
Cash from financing activities | (2,855) | (7,893) | (8,820) | |||||||
FCF | 24,033 | (8,616) | (815) | |||||||
Balance | ||||||||||
Cash | 8,782 | 11,147 | 22,219 | |||||||
Long term investments | ||||||||||
Excess cash | 7,036 | 8,276 | 19,119 | |||||||
Stockholders' equity | 37,063 | 56,872 | 77,833 | |||||||
Invested Capital | 30,298 | 50,470 | 69,996 | |||||||
ROIC | 2.88% | |||||||||
ROCE | 3.13% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 531,250 | 531,250 | 531,250 | |||||||
Price | 0.02 -59.52% | 0.04 -46.15% | 0.08 21.88% | |||||||
Market cap | 9,031 -59.52% | 22,313 -46.15% | 41,438 21.88% | |||||||
EV | 791 | 15,202 | 30,557 | |||||||
EBITDA | 5,592 | (6,641) | 13,181 | |||||||
EV/EBITDA | 0.14 | 2.32 | ||||||||
Interest | 174 | 378 | 1,076 | |||||||
Interest/NOPBT | 14.91% |