XASXWGR
Market cap3mUSD
Dec 23, Last price
0.03AUD
1D
0.00%
1Q
3.45%
IPO
-84.21%
Name
Western Gold Resources Ltd
Chart & Performance
Profile
Western Gold Resources Limited engages in the exploration and extraction of mineral resources. It holds interest in the Wiluna West Gold Project that includes 7 granted mining leases covering an area of 85.8 square kilometers located in Wiluna, Western Australia. The company was incorporated in 2009 and is based in West Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | |
Income | |||||||
Revenues | 5 | ||||||
Cost of revenue | 2,399 | 1,882 | 281 | ||||
Unusual Expense (Income) | |||||||
NOPBT | (2,394) | (1,882) | (281) | ||||
NOPBT Margin | |||||||
Operating Taxes | 4 | 37 | |||||
Tax Rate | |||||||
NOPAT | (2,394) | (1,882) | (319) | ||||
Net income | (3,107) 63.15% | (1,905) -52.48% | (4,008) -295.42% | ||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | 1,908 | 439 | 6,701 | ||||
BB yield | -46.92% | -106.99% | |||||
Debt | |||||||
Debt current | 500 | ||||||
Long-term debt | |||||||
Deferred revenue | |||||||
Other long-term liabilities | 8 | 39 | 20 | ||||
Net debt | (251) | (659) | (2,133) | ||||
Cash flow | |||||||
Cash from operating activities | (2,216) | (1,949) | (4,160) | ||||
CAPEX | (24) | (4) | (13) | ||||
Cash from investing activities | (99) | (13) | |||||
Cash from financing activities | 2,408 | 475 | 6,274 | ||||
FCF | (3,585) | (1,332) | (375) | ||||
Balance | |||||||
Cash | 751 | 659 | 2,133 | ||||
Long term investments | |||||||
Excess cash | 751 | 659 | 2,133 | ||||
Stockholders' equity | 1,328 | 1,030 | 2,460 | ||||
Invested Capital | 1,084 | 410 | 347 | ||||
ROIC | |||||||
ROCE | |||||||
EV | |||||||
Common stock shares outstanding | 135,576 | 84,781 | 69,592 | ||||
Price | 0.03 | 0.09 | |||||
Market cap | 4,067 | 6,263 | |||||
EV | 3,816 | 4,131 | |||||
EBITDA | (1,978) | (1,881) | (280) | ||||
EV/EBITDA | |||||||
Interest | 3 | 397 | |||||
Interest/NOPBT |