Loading...
XASX
WGN
Market cap260mUSD
Aug 01, Last price  
2.14AUD
1D
-2.73%
1Q
14.44%
IPO
-36.39%
Name

Wagners Holding Company Ltd

Chart & Performance

D1W1MN
No data to show
P/E
39.17
P/S
0.84
EPS
0.05
Div Yield, %
1.17%
Shrs. gr., 5y
2.91%
Rev. gr., 5y
15.25%
Revenues
482m
+1.30%
250,700,000195,300,000192,652,000231,530,000236,888,000249,668,000320,650,000336,851,000475,452,000481,644,000
Net income
10m
+229.23%
-4,900,00012,000,00019,023,00024,807,00012,779,000-17,00010,001,0007,632,0003,123,00010,282,000
CFO
73m
+332.25%
030,600,00029,294,00021,217,00023,981,0001,141,00053,100,0003,871,00016,795,00072,596,000
Dividend
Aug 28, 20240.025 AUD/sh
Earnings
Aug 19, 2025

Profile

Wagners Holding Company Limited produces and sells construction materials in Australia, the United States, New Zealand, the United Kingdom, and PNG & Malaysia. It operates through three segments: Construction Materials & Services, Composite Fibre Technology, and Earth Friendly Concrete segments. The Construction Materials & Services segment primarily provides cement, flyash, ready-mix concrete, precast concrete products, aggregates, and reinforcing steel, as well as mobile concrete, crushing, and haulage services through medium to long-term contracts. This segment serves customers in the construction, infrastructure, and resources industries. The Composite Fibre Technology segment provides new generation building materials. The Earth Friendly Concrete segment offers new generation building material and EFC technology. The company was founded in 1989 and is headquartered in Wellcamp, Australia.
IPO date
Dec 08, 2017
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑06
Income
Revenues
481,644
1.30%
475,452
41.15%
Cost of revenue
416,571
487,849
Unusual Expense (Income)
NOPBT
65,073
(12,397)
NOPBT Margin
13.51%
Operating Taxes
6,533
2,408
Tax Rate
10.04%
NOPAT
58,540
(14,805)
Net income
10,282
229.23%
3,123
-59.08%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
17,143
33,430
Long-term debt
322,376
349,136
Deferred revenue
133,712
Other long-term liabilities
2,461
50,426
Net debt
320,851
371,196
Cash flow
Cash from operating activities
72,596
16,795
CAPEX
(23,859)
(15,151)
Cash from investing activities
(20,420)
(14,016)
Cash from financing activities
(44,265)
(3,675)
FCF
91,500
(62,102)
Balance
Cash
18,661
11,363
Long term investments
7
7
Excess cash
Stockholders' equity
134,564
123,979
Invested Capital
339,927
369,850
ROIC
16.50%
ROCE
19.14%
EV
Common stock shares outstanding
191,594
191,873
Price
0.77
-4.38%
0.80
-27.93%
Market cap
146,570
-4.51%
153,498
-27.66%
EV
467,421
524,694
EBITDA
92,472
15,872
EV/EBITDA
5.05
33.06
Interest
12,808
11,461
Interest/NOPBT
19.68%