XASXWBE
Market cap1mUSD
Dec 23, Last price
0.01AUD
1D
0.00%
1Q
0.00%
Jan 2017
-97.41%
Name
Whitebark Energy Ltd
Chart & Performance
Profile
Whitebark Energy Limited engages in the exploration, development, and production of oil and gas properties in Australia and Canada. It holds 100% interest in the Warro Gas Project located in north of Perth, Western Australia; and the Wizard Lake Oil Field located in Alberta, Canada. The company was formerly known as Transerv Energy Limited and changed its name to Whitebark Energy Limited in July 2017. Whitebark Energy Limited is based in Norwood, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 2,360 -25.33% | 3,161 14.59% | ||||||||
Cost of revenue | 993 | 4,228 | 3,949 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (993) | (1,867) | (789) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 2 | 1 | ||||||||
Tax Rate | ||||||||||
NOPAT | (993) | (1,867) | (789) | |||||||
Net income | (6,233) 44.81% | (4,304) 370.31% | (915) -90.01% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 927 | 2,379 | 2,222 | |||||||
BB yield | -56.37% | -35.28% | -24.34% | |||||||
Debt | ||||||||||
Debt current | 548 | 293 | ||||||||
Long-term debt | 412 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 2,143 | 3,062 | 2,625 | |||||||
Net debt | 212 | 510 | (2,151) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,024) | (793) | (65) | |||||||
CAPEX | (3,411) | (526) | ||||||||
Cash from investing activities | (3,411) | (526) | ||||||||
Cash from financing activities | 1,166 | 2,241 | 2,222 | |||||||
FCF | 3,971 | (2,869) | (592) | |||||||
Balance | ||||||||||
Cash | 336 | 195 | 2,151 | |||||||
Long term investments | ||||||||||
Excess cash | 336 | 77 | 1,993 | |||||||
Stockholders' equity | (2,806) | 1,430 | 3,463 | |||||||
Invested Capital | 2,695 | 4,913 | 4,095 | |||||||
ROIC | ||||||||||
ROCE | 889.48% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 164,523 | 134,861 | 91,251 | |||||||
Price | 0.01 -80.00% | 0.05 -50.00% | 0.10 | |||||||
Market cap | 1,645 -75.60% | 6,743 -26.10% | 9,125 | |||||||
EV | 1,857 | 7,253 | 6,974 | |||||||
EBITDA | (993) | (1,289) | 164 | |||||||
EV/EBITDA | 42.58 | |||||||||
Interest | 81 | 27 | 7 | |||||||
Interest/NOPBT |