XASX
WAF
Market cap1.48bUSD
Apr 11, Last price
2.32AUD
1D
0.00%
1Q
30.00%
Jan 2017
845.45%
IPO
804.35%
Name
West African Resources Ltd
Chart & Performance
P/E
11.81
P/S
3.65
EPS
0.20
Div Yield, %
—
Shrs. gr., 5y
4.58%
Rev. gr., 5y
257.58%
Revenues
724m
+9.95%
Net income
224m
+52.41%
CFO
0k
-100.00%
Earnings
May 09, 2025
Profile
West African Resources Limited engages in the acquisition, exploration, and development of gold projects in West Africa. The company has 90% interests in the Sanbrado Gold Project covering an area of 116 square kilometers located in Burkina Faso; and Kiaka gold project located in Burkina Faso. It also holds 100% exploration license in the Toega Gold Project located in Burkina Faso. West African Resources Limited was incorporated in 2006 and is based in Subiaco, Australia.
IPO date
Jun 11, 2010
Employees
729
Domiciled in
AU
Incorporated in
AU
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
| Income | |||||||||||
Revenues | 724,368 9.95% | 658,815 8.69% | 606,134 -14.81% | ||||||||
Cost of revenue | 305,636 | 306,681 | 268,136 | ||||||||
Unusual Expense (Income) | |||||||||||
NOPBT | 418,732 | 352,134 | 337,998 | ||||||||
NOPBT Margin | 57.81% | 53.45% | 55.76% | ||||||||
Operating Taxes | 95,861 | 76,296 | 73,851 | ||||||||
Tax Rate | 22.89% | 21.67% | 21.85% | ||||||||
NOPAT | 322,871 | 275,838 | 264,147 | ||||||||
Net income | 223,844 52.41% | 146,873 -10.68% | 164,443 -12.98% | ||||||||
Dividends | |||||||||||
Dividend yield | |||||||||||
Proceeds from repurchase of equity | 144,995 | 207 | 301 | ||||||||
BB yield | -9.27% | -0.02% | -0.02% | ||||||||
| Debt | |||||||||||
Debt current | 30,268 | 16,072 | 20,730 | ||||||||
Long-term debt | 415,185 | 135,048 | 9,524 | ||||||||
Deferred revenue | |||||||||||
Other long-term liabilities | 33,054 | 17,197 | 14,376 | ||||||||
Net debt | 53,783 | 16,040 | (143,139) | ||||||||
| Cash flow | |||||||||||
Cash from operating activities | 207,192 | 223,799 | |||||||||
CAPEX | (485,161) | (228,337) | (114,881) | ||||||||
Cash from investing activities | (487,347) | (228,337) | (180,787) | ||||||||
Cash from financing activities | 466,035 | (23,181) | (15,712) | ||||||||
FCF | (91,900) | (92,237) | 146,795 | ||||||||
| Balance | |||||||||||
Cash | 391,670 | 135,080 | 173,393 | ||||||||
Long term investments | |||||||||||
Excess cash | 355,452 | 102,139 | 143,086 | ||||||||
Stockholders' equity | 1,313,877 | 905,831 | 740,567 | ||||||||
Invested Capital | 1,417,451 | 970,039 | 619,597 | ||||||||
ROIC | 27.05% | 34.70% | 53.96% | ||||||||
ROCE | 23.14% | 31.77% | 42.39% | ||||||||
| EV | |||||||||||
Common stock shares outstanding | 1,086,621 | 1,031,148 | 1,031,264 | ||||||||
Price | 1.44 52.38% | 0.95 -19.57% | 1.18 -10.98% | ||||||||
Market cap | 1,564,735 60.58% | 974,434 -19.58% | 1,211,735 0.64% | ||||||||
EV | 1,685,411 | 1,035,101 | 1,108,665 | ||||||||
EBITDA | 418,732 | 439,625 | 397,354 | ||||||||
EV/EBITDA | 4.03 | 2.35 | 2.79 | ||||||||
Interest | 2,772 | 1,770 | 2,110 | ||||||||
Interest/NOPBT | 0.66% | 0.50% | 0.62% | ||||||||