Loading...
XASXWAF
Market cap1.07bUSD
Dec 23, Last price  
1.51AUD
1D
0.67%
1Q
-13.22%
Jan 2017
586.36%
IPO
556.52%
Name

West African Resources Ltd

Chart & Performance

D1W1MN
XASX:WAF chart
P/E
11.72
P/S
2.61
EPS
0.13
Div Yield, %
0.00%
Shrs. gr., 5y
7.82%
Rev. gr., 5y
281.99%
Revenues
659m
+8.69%
00250,656151,32555,09310,76534,995256,6620810,0001,239,000310,315,000711,536,000606,134,000658,815,000
Net income
147m
-10.68%
-1,788,758-3,947,566-5,443,065-7,240,580-14,036,613-7,691,331-7,805,445-14,323,895-25,300,694-7,072,000-3,041,00089,362,000188,964,000164,443,000146,873,000
CFO
207m
-7.42%
-303,503-312,163-3,897,193-6,540,923-5,274,350-5,250,059-6,273,819-14,209,786-25,205,588-8,460,000-6,587,000147,921,000349,660,000223,799,000207,192,000
Earnings
Mar 12, 2025

Profile

West African Resources Limited engages in the acquisition, exploration, and development of gold projects in West Africa. The company has 90% interests in the Sanbrado Gold Project covering an area of 116 square kilometers located in Burkina Faso; and Kiaka gold project located in Burkina Faso. It also holds 100% exploration license in the Toega Gold Project located in Burkina Faso. West African Resources Limited was incorporated in 2006 and is based in Subiaco, Australia.
URL
https://www.westafricanresources.com/
IPO date
Jun 11, 2010
Employees
729
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122018‑062017‑062016‑062015‑06
Income
Revenues
658,815
8.69%
606,134
-14.81%
711,536
129.29%
Cost of revenue
306,681
268,136
253,274
Unusual Expense (Income)
NOPBT
352,134
337,998
458,262
NOPBT Margin
53.45%
55.76%
64.40%
Operating Taxes
76,296
73,851
107,109
Tax Rate
21.67%
21.85%
23.37%
NOPAT
275,838
264,147
351,153
Net income
146,873
-10.68%
164,443
-12.98%
188,964
111.46%
Dividends
Dividend yield
Proceeds from repurchase of equity
207
301
133,252
BB yield
-0.02%
-0.02%
-11.07%
Debt
Debt current
16,072
20,730
5,805
Long-term debt
135,048
9,524
32,687
Deferred revenue
(39,967)
Other long-term liabilities
17,197
14,376
52,546
Net debt
16,040
(143,139)
(144,921)
Cash flow
Cash from operating activities
207,192
223,799
349,660
CAPEX
(228,337)
(114,881)
(55,257)
Cash from investing activities
(228,337)
(180,787)
(107,961)
Cash from financing activities
(23,181)
(15,712)
(154,558)
FCF
(92,237)
146,795
194,491
Balance
Cash
135,080
173,393
183,413
Long term investments
Excess cash
102,139
143,086
147,836
Stockholders' equity
905,831
740,567
554,406
Invested Capital
970,039
619,597
359,536
ROIC
34.70%
53.96%
102.83%
ROCE
31.77%
42.39%
86.90%
EV
Common stock shares outstanding
1,031,148
1,031,264
912,121
Price
0.95
-19.57%
1.18
-10.98%
1.32
26.32%
Market cap
974,434
-19.58%
1,211,735
0.64%
1,203,999
30.86%
EV
1,035,101
1,108,665
1,088,437
EBITDA
439,625
397,354
515,811
EV/EBITDA
2.35
2.79
2.11
Interest
1,770
2,110
58,730
Interest/NOPBT
0.50%
0.62%
12.82%