Loading...
XASXWA8
Market cap27mUSD
Jan 09, Last price  
0.05AUD
1D
0.00%
1Q
-19.30%
Jan 2017
-94.97%
IPO
-96.93%
Name

Warriedar Resources Ltd

Chart & Performance

D1W1MN
XASX:WA8 chart
P/E
—
P/S
170.02
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
49.99%
Rev. gr., 5y
-37.94%
Revenues
259k
+104.29%
0014,92745,24121,18216,24003,725,3132,807,581000126,568258,560
Net income
-21m
L+116.13%
-42,339-4,826,478-12,234,249-2,836,778-3,688,149-2,206,504-3,402,743-15,119,185-6,910,8942,770,866-4,176,968-3,649,410-9,879,359-21,352,720
CFO
-9m
L+23.23%
00-4,053,215-2,725,845-3,616,134-2,232,387-3,257,986-5,535,290-536,308-1,872,883-4,339,388-3,789,278-7,656,053-9,434,652
Earnings
Mar 13, 2025

Profile

Anova Metals Limited engages in the exploration and evaluation of mineral properties in Australia and the United States. Its flagship project is the 100% owned Big Springs Gold project located in the northeast of the state of Nevada. The company was formerly known as Kimberley Rare Earths Limited and changed its name to Anova Metals Limited in November 2012. Anova Metals Limited was incorporated in 2010 and is based in East Perth, Australia.
URL
http://anovametals.com.au/
IPO date
May 18, 2011
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
259
104.29%
127
 
Cost of revenue
10,787
10,254
1,100
Unusual Expense (Income)
NOPBT
(10,529)
(10,128)
(1,100)
NOPBT Margin
Operating Taxes
4
(1)
Tax Rate
NOPAT
(10,529)
(10,128)
(1,099)
Net income
(21,353)
116.13%
(9,879)
170.71%
(3,649)
-12.63%
Dividends
Dividend yield
Proceeds from repurchase of equity
8,997
8,008
715
BB yield
-30.43%
-36.14%
-5.48%
Debt
Debt current
56
49
Long-term debt
746
802
Deferred revenue
Other long-term liabilities
14,566
16,093
269
Net debt
(3,651)
(5,882)
(5,158)
Cash flow
Cash from operating activities
(9,435)
(7,656)
(3,789)
CAPEX
(110)
(73)
Cash from investing activities
(1,744)
940
Cash from financing activities
8,948
8,008
715
FCF
(65,595)
(9,847)
(1,711)
Balance
Cash
3,868
6,145
4,645
Long term investments
585
587
513
Excess cash
4,440
6,726
5,158
Stockholders' equity
53,285
63,031
16,046
Invested Capital
63,812
70,992
11,157
ROIC
ROCE
EV
Common stock shares outstanding
547,610
273,550
145,020
Price
0.05
-33.33%
0.08
-10.00%
0.09
-55.00%
Market cap
29,571
33.46%
22,158
69.77%
13,052
-53.15%
EV
25,920
16,275
7,894
EBITDA
(10,529)
(9,992)
(1,093)
EV/EBITDA
Interest
658
193
Interest/NOPBT