Loading...
XASX
W2V
Market cap3mUSD
Apr 08, Last price  
0.01AUD
1D
0.00%
1Q
-33.33%
IPO
-97.93%
Name

Way 2 Vat Ltd

Chart & Performance

D1W1MN
No data to show
P/E
—
P/S
1.70
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
48.16%
Revenues
2m
+57.01%
190,000287,000408,0001,034,0001,321,0001,305,0002,049,000
Net income
-4m
L-11.20%
-1,810,000-3,204,000-3,574,000-2,301,000-8,392,000-4,787,000-4,251,000
CFO
-4m
L-17.57%
-1,665,000-2,995,000-3,596,000-2,683,000-4,076,000-4,611,000-3,801,000

Profile

Way 2 Vat Ltd, a fintech company, provides VAT/ GST claim and return solutions worldwide. The company owns and operates automated end-to-end VAT reclaim platform. Its services include foreign and local VAT reclaim for companies, foreign VAT reclaim on account payable invoices; and VAT compliance for companies. Way 2 Vat Ltd was incorporated in 2014 and is based in Tel Aviv, Israel.
URL
https://way2vat.com/
IPO date
Sep 17, 2021
Employees
Domiciled in
IL
Incorporated in
IL

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑12
Income
Revenues
2,049
57.01%
1,305
-1.21%
Cost of revenue
5,315
5,187
Unusual Expense (Income)
NOPBT
(3,266)
(3,882)
NOPBT Margin
Operating Taxes
95
Tax Rate
NOPAT
(3,266)
(3,977)
Net income
(4,251)
-11.20%
(4,787)
-42.96%
Dividends
Dividend yield
Proceeds from repurchase of equity
2,559
1,559
BB yield
-45.51%
-42.29%
Debt
Debt current
1,149
86
Long-term debt
978
1,225
Deferred revenue
Other long-term liabilities
668
344
Net debt
1,634
281
Cash flow
Cash from operating activities
(3,801)
(4,611)
CAPEX
(10)
(11)
Cash from investing activities
(5)
(9)
Cash from financing activities
3,067
1,918
FCF
(3,027)
(4,101)
Balance
Cash
493
1,030
Long term investments
Excess cash
391
965
Stockholders' equity
(1,005)
207
Invested Capital
2,571
1,296
ROIC
ROCE
EV
Common stock shares outstanding
468,548
153,586
Price
0.01
-50.00%
0.02
-84.00%
Market cap
5,623
52.54%
3,686
-65.22%
EV
7,257
3,967
EBITDA
(3,031)
(3,706)
EV/EBITDA
Interest
275
95
Interest/NOPBT