XASXVTM
Market cap25mUSD
Jan 10, Last price
0.39AUD
1D
4.00%
1Q
5.41%
IPO
90.24%
Name
Victory Metals Ltd
Chart & Performance
P/E
—
P/S
713.43
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
11.80%
Rev. gr., 5y
-16.01%
Revenues
57k
Net income
-2m
L+51.53%
CFO
-279k
L-69.11%
Profile
Victory Metals Limited engages in the exploration and development of gold projects in Australia. It holds interest in the Cue goldfields being the Victory Tenements located in Western Australia; and explores for North Stanmore rare earth element project. The company was formerly known as Victory Goldfields Limited and changed its name to Victory Metals Limited in November 2022. Victory Metals Limited is based in Subiaco, Australia.
IPO date
Jul 22, 2021
Employees
Domiciled in
AU
Incorporated in
AU
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
| Income | ||||||||||
Revenues | 57 | |||||||||
Cost of revenue | 2,020 | 1,280 | 3,953 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,963) | (1,280) | (3,953) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (773) | 5 | (1) | |||||||
Tax Rate | ||||||||||
NOPAT | (1,190) | (1,280) | (3,953) | |||||||
Net income | (1,910) 51.53% | (1,260) -68.26% | (3,971) 1,360.12% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 3,259 | 5,419 | (332) | |||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | 190 | |||||||||
Long-term debt | 396 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (2,889) | (3,119) | (1,359) | |||||||
| Cash flow | ||||||||||
Cash from operating activities | (279) | (905) | (807) | |||||||
CAPEX | (3,209) | (3,266) | (1,663) | |||||||
Cash from investing activities | (3,209) | (3,291) | 3,338 | |||||||
Cash from financing activities | 3,259 | 5,419 | (640) | |||||||
FCF | (3,630) | (6,318) | (4,688) | |||||||
| Balance | ||||||||||
Cash | 2,889 | 3,119 | 1,895 | |||||||
Long term investments | 50 | |||||||||
Excess cash | 2,886 | 3,119 | 1,945 | |||||||
Stockholders' equity | 11,431 | 8,272 | 3,409 | |||||||
Invested Capital | 7,600 | 5,153 | 1,852 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | 82,163 | 59,245 | 44,727 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (1,138) | (1,055) | (3,822) | |||||||
EV/EBITDA | ||||||||||
Interest | 18 | |||||||||
Interest/NOPBT | ||||||||||