Loading...
XASX
VSL
Market cap571mUSD
Jul 11, Last price  
6.59AUD
1D
0.76%
1Q
-6.79%
IPO
-14.42%
Name

Vulcan Steel Ltd

Chart & Performance

D1W1MN
P/E
23.79
P/S
0.89
EPS
0.30
Div Yield, %
3.20%
Shrs. gr., 5y
0.02%
Rev. gr., 5y
11.51%
Revenues
1.06b
-14.50%
538,937,481617,243,528640,450,000731,546,000877,224,9271,244,837,0001,064,326,000
Net income
40m
-54.51%
41,683,37536,057,78528,687,00064,831,999123,984,00087,899,00039,985,000
CFO
169m
+14.95%
21,919,06823,036,90371,274,000105,454,00010,954,184146,769,000168,711,000
Dividend
Sep 26, 20240.098899 AUD/sh
Earnings
Aug 25, 2025

Profile

Vulcan Steel Limited, together with its subsidiaries, engages in the sale and distribution of steel and metal products in New Zealand and Australia. The company operates in two segments, Steel and Metals. It sells hollows; merchant products, including bars, beams, angles, channels, and unprocessed coils and plates; stainless steel products, such as hollows, bars, fittings, and sheets; and high-performance steel and metal products. The company also provides cutting, drilling, tapping, countersinking, and folding of plates, as well as sheeting and slitting services. Vulcan Steel Limited was incorporated in 1995 and is based in Auckland, New Zealand.
IPO date
Nov 09, 2021
Employees
1,361
Domiciled in
NZ
Incorporated in
NZ

Valuation

Title
NZD in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑06
Income
Revenues
1,064,326
-14.50%
1,244,837
41.91%
Cost of revenue
954,303
980,892
Unusual Expense (Income)
NOPBT
110,023
263,945
NOPBT Margin
10.34%
21.20%
Operating Taxes
18,870
37,000
Tax Rate
17.15%
14.02%
NOPAT
91,153
226,945
Net income
39,985
-54.51%
87,899
-29.10%
Dividends
(57,423)
(84,621)
Dividend yield
6.55%
7.83%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
25,236
22,665
Long-term debt
855,280
916,799
Deferred revenue
Other long-term liabilities
Net debt
856,404
927,789
Cash flow
Cash from operating activities
168,711
146,769
CAPEX
(26,688)
(22,952)
Cash from investing activities
(23,984)
(193,235)
Cash from financing activities
(141,175)
43,157
FCF
169,075
(65,404)
Balance
Cash
24,112
20,318
Long term investments
(8,643)
Excess cash
Stockholders' equity
172,040
185,918
Invested Capital
762,266
825,763
ROIC
11.48%
34.00%
ROCE
14.43%
31.59%
EV
Common stock shares outstanding
131,409
131,409
Price
6.67
-18.86%
8.22
7.45%
Market cap
876,495
-18.86%
1,080,178
7.45%
EV
1,732,899
2,007,967
EBITDA
159,206
308,919
EV/EBITDA
10.88
6.50
Interest
40,910
22,222
Interest/NOPBT
37.18%
8.42%