XASXVR1
Market cap32mUSD
Jan 09, Last price
0.04AUD
1D
11.43%
1Q
333.33%
IPO
-80.00%
Name
Vection Technologies Ltd
Chart & Performance
P/E
—
P/S
1.56
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
30.97%
Rev. gr., 5y
102.21%
Revenues
34m
+33.05%
Net income
-10m
L-8.86%
CFO
1m
P
Earnings
Feb 26, 2025
Profile
Vection Technologies Limited, an enterprise-focused company, that helps businesses in bridging the physical and digital worlds in Australia. The company operates in two segments, IT Development and Outsourced Services. It offers Mindesk, a virtual reality design review and real-time rendering in the unreal engine, for CAD and BIM; EnWorks, a solution to support training, manufacturing, and maintenance processes that enhances the work with augmented reality-powered visual assistance; 3DFrame, a no-code enterprise metaverse app for immersive product presentations; configuration that manages product variations for ecommerce, from web to mobile devices; and XRKiosk, which transforms the in-store customer experience with 3D and augmented reality. It serves automotive, naval, furniture, fashion, and education industries for design review, training, remote presentations, retail 3D experience, and 3D e-commerce applications. The company was formerly known as ServTech Global Holdings Limited and changed its name to Vection Technologies Limited in November 2019. Vection Technologies Limited was incorporated in 2016 and is based in Osborne Park, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | |
| Income | |||||||||
Revenues | 33,705 33.05% | 25,332 47.13% | 17,218 459.14% | ||||||
Cost of revenue | 39,198 | 31,370 | 22,973 | ||||||
Unusual Expense (Income) | |||||||||
NOPBT | (5,493) | (6,038) | (5,755) | ||||||
NOPBT Margin | |||||||||
Operating Taxes | 336 | 55 | (210) | ||||||
Tax Rate | |||||||||
NOPAT | (5,829) | (6,093) | (5,546) | ||||||
Net income | (9,862) -8.86% | (10,820) 61.95% | (6,681) 177.73% | ||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 11,302 | ||||||||
BB yield | -16.24% | ||||||||
| Debt | |||||||||
Debt current | 7,648 | 8,325 | 1,393 | ||||||
Long-term debt | 1,551 | 2,523 | 2,702 | ||||||
Deferred revenue | 165 | 286 | |||||||
Other long-term liabilities | 6,287 | 544 | 433 | ||||||
Net debt | 1,545 | (595) | (10,815) | ||||||
| Cash flow | |||||||||
Cash from operating activities | 1,289 | (7,478) | (1,246) | ||||||
CAPEX | (133) | (3,081) | (2,002) | ||||||
Cash from investing activities | (3,314) | (3,088) | (2,024) | ||||||
Cash from financing activities | (1,898) | 6,691 | 11,438 | ||||||
FCF | (2,361) | (9,048) | (5,858) | ||||||
| Balance | |||||||||
Cash | 7,602 | 11,359 | 14,869 | ||||||
Long term investments | 52 | 84 | 41 | ||||||
Excess cash | 5,969 | 10,177 | 14,049 | ||||||
Stockholders' equity | 9,556 | 18,479 | 27,498 | ||||||
Invested Capital | 18,745 | 20,242 | 18,457 | ||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 1,126,589 | 1,126,589 | 1,070,785 | ||||||
Price | 0.02 -57.14% | 0.04 -35.38% | 0.07 18.18% | ||||||
Market cap | 20,279 -57.14% | 47,317 -32.02% | 69,601 35.87% | ||||||
EV | 20,976 | 46,010 | 58,307 | ||||||
EBITDA | (3,162) | (4,821) | (4,797) | ||||||
EV/EBITDA | |||||||||
Interest | 976 | 240 | 94 | ||||||
Interest/NOPBT | |||||||||