Loading...
XASXVNL
Market cap22mUSD
Dec 29, Last price  
0.07AUD
Name

Jaxsta Ltd

Chart & Performance

D1W1MN
XASX:VNL chart
P/E
—
P/S
62.59
EPS
—
Div Yield, %
8.20%
Shrs. gr., 5y
—
Rev. gr., 5y
-80.35%
Revenues
582k
+454.83%
0941,7015,473,2694,279,6245,647,0195,860,6275,520,9483,888,082009,5204,840104,935582,209
Net income
-7m
L+15.25%
0-4,094,955-1,474,638-1,239,280-63,392-807,086-1,129,614-930,057-974,475-14,384,104-10,515,297-5,709,673-6,200,747-7,146,492
CFO
-3m
L-42.35%
0-3,144,164-2,089,285-1,433,436-1,052,778-2,149,970498,166173,7260-6,202,539-5,670,183-3,574,448-5,508,343-3,175,478
Earnings
Feb 26, 2025

Profile

Jaxsta Limited, together with its subsidiaries, operates as a music company in Australia. The company operates an online platform to hold official music metadata and to develop a repository of music-related information. Jaxsta Limited was founded in 2015 and is headquartered in Sydney, Australia.
URL
https://jaxsta.com/
IPO date
Sep 21, 2010
Employees
22
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
582
454.83%
105
2,068.08%
Cost of revenue
4,037
6,562
Unusual Expense (Income)
NOPBT
(3,455)
(6,457)
NOPBT Margin
Operating Taxes
(747)
1,518
Tax Rate
NOPAT
(2,708)
(7,975)
Net income
(7,146)
15.25%
(6,201)
8.60%
Dividends
(2,988)
(131)
Dividend yield
14.69%
1.80%
Proceeds from repurchase of equity
3,185
2,330
BB yield
-15.66%
-31.85%
Debt
Debt current
2,102
120
Long-term debt
3
933
Deferred revenue
499
Other long-term liabilities
3,307
499
Net debt
(862)
(2,071)
Cash flow
Cash from operating activities
(3,175)
(5,508)
CAPEX
(50)
(27)
Cash from investing activities
(50)
(27)
Cash from financing activities
3,071
5,198
FCF
(2,602)
(7,541)
Balance
Cash
2,967
3,124
Long term investments
Excess cash
2,938
3,119
Stockholders' equity
1,867
594
Invested Capital
5,412
1,964
ROIC
ROCE
EV
Common stock shares outstanding
356,921
332,418
Price
0.06
159.09%
0.02
-58.49%
Market cap
20,344
178.19%
7,313
-47.29%
EV
19,483
5,242
EBITDA
(3,383)
(6,274)
EV/EBITDA
Interest
939
20
Interest/NOPBT