XASXVMG
Market cap4mUSD
Apr 20, Last price
0.00AUD
Name
VDM Group Ltd
Chart & Performance
Profile
VDM Group Limited engages in the mining and construction businesses in Australia. It is involved in the exploration, development, and operation of mining projects in Africa and Latin America; and holds a 65% interest in the Cachoeiras do Binga copper exploration project located in the Republic of Angola. The company also provides engineering, procurement, and construction services, as well as constructs residential housings covering high-rise apartments, and affordable and social housing for communities; mining accommodation facilities; modular hotel rooms; and student accommodation. VDM Group Limited was founded in 1978 and is based in East Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | |||||||||
Revenues | 1,000 0.00% | 1,000 -99.81% | |||||||
Cost of revenue | 398 | 153 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (397) | (152) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 610 | ||||||||
Tax Rate | |||||||||
NOPAT | (397) | (762) | |||||||
Net income | (1,426) 7.95% | (1,321) -31.45% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 11,950 | 11,177 | |||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1,000 | ||||||||
Net debt | 10,560 | 10,050 | |||||||
Cash flow | |||||||||
Cash from operating activities | (477) | (506) | |||||||
CAPEX | |||||||||
Cash from investing activities | 740 | ||||||||
Cash from financing activities | |||||||||
FCF | 13,879 | (1,621) | |||||||
Balance | |||||||||
Cash | 1,390 | 1,127 | |||||||
Long term investments | |||||||||
Excess cash | 1,390 | 1,127 | |||||||
Stockholders' equity | (14,703) | 345 | |||||||
Invested Capital | 11,950 | 11,178 | |||||||
ROIC | |||||||||
ROCE | 14.42% | ||||||||
EV | |||||||||
Common stock shares outstanding | 6,927,660 | 6,927,661 | |||||||
Price | 0.00 -50.00% | ||||||||
Market cap | 6,928 -50.00% | ||||||||
EV | 16,978 | ||||||||
EBITDA | (397) | (151) | |||||||
EV/EBITDA | |||||||||
Interest | 595 | 610 | |||||||
Interest/NOPBT |