Loading...
XASXVIG
Market cap23mUSD
Dec 17, Last price  
0.06AUD
Name

Victor Group Holdings Ltd

Chart & Performance

D1W1MN
XASX:VIG chart
P/E
P/S
4.45
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
1.95%
Rev. gr., 5y
-1.19%
Revenues
8m
+10.49%
09,150,02810,480,2014,846,3457,941,1805,188,2289,021,0325,870,1078,586,45710,600,2657,691,1658,498,254
Net income
-4m
L+339.23%
04,003,9493,095,79128,508838,194777,143208,150-248,581-650,09364,464-803,951-3,531,226
CFO
300k
-59.44%
31,44673,828167,537591,679768,690-659,955797,4424,119,2744,842,777739,815300,069
Dividend
Nov 27, 20140.0048 AUD/sh

Profile

Victor Group Holdings Limited, together with its subsidiaries, provides software as a service, infrastructure as a service, platform as a service solution in the People's Republic of China. It also builds and operates cloud-based platform for education and remote office applications, as well as offers cloud-based e-learning solutions to educational institutions, students, and parents. Victor Group Holdings Limited was founded in 2003 and is headquartered in Sydney, Australia.
IPO date
May 09, 2014
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
8,498
10.49%
7,691
-27.44%
10,600
23.45%
Cost of revenue
6,679
8,496
9,951
Unusual Expense (Income)
NOPBT
1,819
(805)
649
NOPBT Margin
21.40%
6.13%
Operating Taxes
14
14
Tax Rate
2.19%
NOPAT
1,819
(819)
635
Net income
(3,531)
339.23%
(804)
-1,347.13%
64
-109.92%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
884
(348)
Long-term debt
Deferred revenue
Other long-term liabilities
11
7
Net debt
(449)
(767)
(1,036)
Cash flow
Cash from operating activities
300
740
4,843
CAPEX
1
(1,425)
(6,536)
Cash from investing activities
(1,425)
(6,535)
Cash from financing activities
242
55
322
FCF
2,310
(167)
1,098
Balance
Cash
1,332
767
688
Long term investments
Excess cash
907
382
158
Stockholders' equity
6,593
10,497
22,885
Invested Capital
6,579
9,418
10,931
ROIC
22.74%
6.14%
ROCE
24.29%
5.86%
EV
Common stock shares outstanding
572,227
572,227
572,227
Price
0.03
 
Market cap
17,167
 
EV
27,056
EBITDA
3,522
(329)
862
EV/EBITDA
31.39
Interest
427
385
558
Interest/NOPBT
0.02%
0.09%