Loading...
XASXVAR
Market cap3mUSD
Dec 23, Last price  
0.01AUD
1D
0.00%
1Q
-30.00%
Jan 2017
-97.42%
Name

Variscan Mines Ltd

Chart & Performance

D1W1MN
XASX:VAR chart
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
44.74%
Rev. gr., 5y
-16.44%
Revenues
0k
Net income
-650k
L-26.63%
-377,019-529,0901,384,3542,236,329-5,698,064389,6843,486,0012,361,033-7,216,541000000-1,125,142-684,613-827,051-886,240-650,271
CFO
-359k
L-38.83%
000000-1,404,729-1,675,413-744,166000000-777,687-767,978-638,531-586,759-358,949
Earnings
Mar 13, 2025

Profile

Variscan Mines Limited, a natural resources company, engages in the acquisition, exploration, and development of mineral properties. The company explores for copper, gold, zinc, lead, and uranium deposits. It owns interests in the Novales/Udias and Guajaraz projects located in Spain; the Rosario project located to the east of the port city of Chanaral, Chile; and the Junction Dam, Hillston, and Callabonna tenements located in Australia. The company was formerly known as PlatSearch NL and changed its name to Variscan Mines Limited in January 2014. Variscan Mines Limited was incorporated in 1987 and is based in Perth, Australia.
URL
https://www.variscan.com.au/
IPO date
Aug 20, 1987
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
Cost of revenue
660
824
822
Unusual Expense (Income)
NOPBT
(660)
(824)
(822)
NOPBT Margin
Operating Taxes
4
Tax Rate
NOPAT
(660)
(824)
(822)
Net income
(650)
-26.63%
(886)
7.16%
(827)
20.81%
Dividends
Dividend yield
Proceeds from repurchase of equity
523
1,255
(61)
BB yield
-26.14%
-36.46%
0.92%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
(250)
(1,018)
(1,946)
Cash flow
Cash from operating activities
(359)
(587)
(639)
CAPEX
(1,114)
(1,610)
(1,843)
Cash from investing activities
(1,114)
(1,610)
(1,843)
Cash from financing activities
707
1,255
(6)
FCF
(393)
(949)
(858)
Balance
Cash
250
1,018
1,946
Long term investments
Excess cash
250
1,018
1,946
Stockholders' equity
9,408
9,376
8,764
Invested Capital
9,074
8,358
6,818
ROIC
ROCE
EV
Common stock shares outstanding
400,197
286,867
265,851
Price
0.01
-58.33%
0.01
-52.00%
0.03
-66.67%
Market cap
2,001
-41.87%
3,442
-48.21%
6,646
-58.19%
EV
1,751
2,425
4,700
EBITDA
(650)
(816)
(822)
EV/EBITDA
Interest
171
31
114
Interest/NOPBT