XASX
VAR
Market cap3mUSD
Jul 14, Last price
0.01AUD
1D
16.67%
1Q
0.00%
Jan 2017
-97.42%
Name
Variscan Mines Ltd
Chart & Performance
P/E
—
P/S
5,107.18
EPS
—
Div Yield, %
—
Shrs. gr., 5y
42.07%
Rev. gr., 5y
-16.44%
Revenues
1k
Net income
-650k
L-26.63%
CFO
-359k
L-38.83%
Earnings
Sep 25, 2025
Profile
Variscan Mines Limited, a natural resources company, engages in the acquisition, exploration, and development of mineral properties. The company explores for copper, gold, zinc, lead, and uranium deposits. It owns interests in the Novales/Udias and Guajaraz projects located in Spain; the Rosario project located to the east of the port city of Chanaral, Chile; and the Junction Dam, Hillston, and Callabonna tenements located in Australia. The company was formerly known as PlatSearch NL and changed its name to Variscan Mines Limited in January 2014. Variscan Mines Limited was incorporated in 1987 and is based in Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | |
| Income | |||||||||
Revenues | 1 | ||||||||
Cost of revenue | 269 | 824 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (268) | (824) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 4 | ||||||||
Tax Rate | |||||||||
NOPAT | (268) | (824) | |||||||
Net income | (650) -26.63% | (886) 7.16% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 523 | 1,255 | |||||||
BB yield | -28.69% | -36.46% | |||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (250) | (1,018) | |||||||
| Cash flow | |||||||||
Cash from operating activities | (359) | (587) | |||||||
CAPEX | (1,114) | (1,610) | |||||||
Cash from investing activities | (1,114) | (1,610) | |||||||
Cash from financing activities | 707 | 1,255 | |||||||
FCF | (9,333) | (949) | |||||||
| Balance | |||||||||
Cash | 250 | 1,018 | |||||||
Long term investments | |||||||||
Excess cash | 250 | 1,018 | |||||||
Stockholders' equity | 9,324 | 9,376 | |||||||
Invested Capital | 9,074 | 8,358 | |||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 364,624 | 286,867 | |||||||
Price | 0.01 -58.33% | 0.01 -52.00% | |||||||
Market cap | 1,823 -47.04% | 3,442 -48.21% | |||||||
EV | 1,573 | 2,425 | |||||||
EBITDA | (268) | (816) | |||||||
EV/EBITDA | |||||||||
Interest | 171 | 31 | |||||||
Interest/NOPBT | |||||||||