Loading...
XASXUSL
Market cap53mUSD
Jan 09, Last price  
0.20AUD
1D
0.00%
1Q
-22.00%
IPO
21.88%
Name

Unico Silver Ltd

Chart & Performance

D1W1MN
XASX:USL chart
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
26.41%
Rev. gr., 5y
143.23%
Revenues
0k
-100.00%
4,3194,6936,769104,7983,70900061,4650
Net income
-3m
L-84.00%
-680,505-596,104-53,662-852,401-607,431-2,979,521-2,363,468-5,201,165-8,929,928-17,690,324-2,831,005
CFO
-3m
L-49.05%
-274,062-172,679-191,166-879,429-884,859-2,199,271-3,393,017-10,391,607-13,629,312-5,072,087-2,584,425
Earnings
Mar 12, 2025

Profile

E2 Metals Limited engages in the exploration and evaluation of mineral deposits in Australia and Argentina. It explores for gold, silver, and copper deposits. Its flagship property is the Santa Cruz project covering an area of approximately 90,000 hectares located in southern Argentina. The company was formerly known as National Energy Holdings Limited and changed its name to E2 Metals Limited in December 2014. E2 Metals Limited was incorporated in 2005 and is based in Adelaide, Australia.
URL
http://e2metals.com.au/
IPO date
Apr 19, 2017
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
61
 
Cost of revenue
3,561
19,055
2,106
Unusual Expense (Income)
NOPBT
(3,561)
(18,993)
(2,106)
NOPBT Margin
Operating Taxes
(258)
(1,426)
Tax Rate
NOPAT
(3,561)
(18,735)
(680)
Net income
(2,831)
-84.00%
(17,690)
98.10%
(8,930)
71.69%
Dividends
Dividend yield
Proceeds from repurchase of equity
(3)
5,322
7,974
BB yield
0.01%
-22.71%
-38.20%
Debt
Debt current
48
38
Long-term debt
247
372
Deferred revenue
Other long-term liabilities
1,331
2,176
12
Net debt
(5,052)
(8,300)
(10,330)
Cash flow
Cash from operating activities
(2,584)
(5,072)
(13,629)
CAPEX
2,660
(5)
Cash from investing activities
(867)
(2,660)
5,281
Cash from financing activities
(31)
5,614
7,941
FCF
(3,339)
(20,114)
(71)
Balance
Cash
5,052
8,532
10,678
Long term investments
63
63
Excess cash
5,052
8,592
10,741
Stockholders' equity
4,063
6,671
10,543
Invested Capital
1,331
2,347
217
ROIC
ROCE
EV
Common stock shares outstanding
296,586
223,168
160,565
Price
0.15
42.86%
0.11
-19.23%
0.13
-54.39%
Market cap
44,488
89.85%
23,433
12.26%
20,873
-48.49%
EV
39,436
11,764
7,431
EBITDA
(3,477)
(18,933)
(2,036)
EV/EBITDA
Interest
351
197
177
Interest/NOPBT