Loading...
XASX
UOS
Market cap663mUSD
Jul 15, Last price  
0.60AUD
1D
2.56%
1Q
6.19%
Jan 2017
-4.76%
Name

United Overseas Australia Ltd

Chart & Performance

D1W1MN
P/E
11.12
P/S
5.59
EPS
0.05
Div Yield, %
4.17%
Shrs. gr., 5y
2.46%
Rev. gr., 5y
-17.90%
Revenues
182m
-31.76%
74,683,00055,556,00045,250,000193,253,000178,866,000158,136,000225,647,000284,018,000453,140,000421,658,000605,251,000362,110,000395,467,000525,660,000488,355,000371,307,000257,979,000252,484,000266,882,000182,125,000
Net income
92m
+15.59%
29,689,00018,214,00056,800,00048,848,000111,946,00093,738,00092,162,00081,977,00097,814,00087,131,000118,269,000161,671,000109,066,000100,836,000140,029,000145,171,000111,056,000100,961,00079,216,00091,568,000
CFO
55m
-62.58%
10,977,00031,927,0009,932,000-11,262,00049,775,000-35,823,0001,350,000103,580,000101,177,00077,391,000128,199,00097,723,00018,910,000143,801,000214,639,000158,245,000114,681,000106,756,000146,381,00054,769,000
Dividend
May 15, 20250.02 AUD/sh
Earnings
Aug 26, 2025

Profile

United Overseas Australia Limited, together with its subsidiaries, engages in the development and resale of land and buildings in Australia, Malaysia, and Vietnam. The company operates through three segments: Investment, Land development and Resale, and Others. The Investment segment is involved in the holding of various investment properties. The Land Development and Resale segment engages in the development, construction, and sale of residential and commercial properties. The Others segment engages in the operation of hotels, and food and beverage outlets; and provision of facilities support, money lending, and management services, as well as car park operations. United Overseas Australia Limited was incorporated in 1987 and is headquartered in Kuala Lumpur, Malaysia.
IPO date
Feb 17, 1988
Employees
1,164
Domiciled in
MY
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
182,125
-31.76%
266,882
5.70%
252,484
-2.13%
Cost of revenue
203,453
150,096
218,666
Unusual Expense (Income)
NOPBT
(21,328)
116,786
33,818
NOPBT Margin
43.76%
13.39%
Operating Taxes
36,632
27,286
24,652
Tax Rate
23.36%
72.90%
NOPAT
(57,960)
89,500
9,166
Net income
91,568
15.59%
79,216
-21.54%
100,961
-9.09%
Dividends
(12,235)
(29,614)
(2,160)
Dividend yield
1.36%
3.59%
0.25%
Proceeds from repurchase of equity
17,169
38,978
13,006
BB yield
-1.90%
-4.73%
-1.53%
Debt
Debt current
263,711
227,102
248,509
Long-term debt
417
13,614
452
Deferred revenue
Other long-term liabilities
45,502
4,709
3,823
Net debt
(552,663)
(513,550)
(564,350)
Cash flow
Cash from operating activities
54,769
146,381
106,756
CAPEX
(12,306)
(7,519)
(7,495)
Cash from investing activities
(44,441)
(103,832)
(15,189)
Cash from financing activities
(47,130)
(70,537)
(29,587)
FCF
(200,160)
24,158
(28,785)
Balance
Cash
803,363
743,652
802,715
Long term investments
13,428
10,614
10,596
Excess cash
807,685
740,922
800,687
Stockholders' equity
2,902,529
2,506,798
2,548,636
Invested Capital
2,404,474
2,011,213
2,000,495
ROIC
4.46%
0.46%
ROCE
4.21%
1.20%
EV
Common stock shares outstanding
1,641,004
1,585,113
1,541,089
Price
0.55
5.77%
0.52
-5.88%
0.55
-18.15%
Market cap
902,552
9.50%
824,259
-3.19%
851,452
-16.29%
EV
1,266,688
1,111,873
1,105,468
EBITDA
(14,739)
123,149
39,613
EV/EBITDA
9.03
27.91
Interest
9,087
9,217
8,056
Interest/NOPBT
7.89%
23.82%