Loading...
XASXUNT
Market cap8mUSD
Jan 09, Last price  
0.01AUD
1D
-8.33%
1Q
-35.29%
Jan 2017
-87.36%
Name

Unith Ltd

Chart & Performance

D1W1MN
XASX:UNT chart
P/E
P/S
2.99
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
33.97%
Rev. gr., 5y
-28.34%
Revenues
5m
+12.33%
5,274,1918,290,6448,808,80026,099,16927,143,00027,648,00024,021,42814,0209,977,4979,846,85312,852,41136,994,82643,887,38838,552,34723,918,77616,480,6837,026,2735,371,3264,023,1764,519,095
Net income
-2m
L+157.99%
-384,446-515,1211,344,570-774,577384,904-27,729,000-1,043,658-4,847,826-1,645,363-550,345-3,958,532877,612-85,524-26,041,272-4,795,984-1,914,560-6,235,508-3,170,719-732,193-1,888,963
CFO
-3m
L+121.42%
000000001,416,3321,350,525-1,116,7817,018,9784,512,2582,639,215-2,443,352-1,797,144-1,162,27111,804-1,270,918-2,814,094
Earnings
Feb 26, 2025

Profile

Crowd Media Holdings Limited, together with its subsidiaries, sells information, entertainment, and content and utility services for mobile phones and tablets in Australasia, Europe, Latin America, and internationally. The company operates two segments, Mobile Content-Subscription and Crowd Direct. The Mobile Content-Subscription segment offers subscription based broad content products, such as mobile security, games, and video portals through an m-payments network. The Crowd Direct segment works with brands and digital influencers to sell products and services. The company was formerly known as Crowd Mobile Limited and changed its name to Crowd Media Holdings Limited in December 2018. Crowd Media Holdings Limited is headquartered in Amsterdam, the Netherlands.
IPO date
Dec 16, 1999
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
4,519
12.33%
4,023
-25.10%
5,371
-23.55%
Cost of revenue
5,990
8,305
4,960
Unusual Expense (Income)
NOPBT
(1,471)
(4,282)
411
NOPBT Margin
7.66%
Operating Taxes
(8)
(1,042)
Tax Rate
NOPAT
(1,471)
(4,275)
1,453
Net income
(1,889)
157.99%
(732)
-76.91%
(3,171)
-49.15%
Dividends
Dividend yield
Proceeds from repurchase of equity
4,030
4,633
2,024
BB yield
-30.96%
-18.59%
-16.12%
Debt
Debt current
361
336
296
Long-term debt
935
1,320
2,156
Deferred revenue
Other long-term liabilities
Net debt
(8,811)
(6,937)
(909)
Cash flow
Cash from operating activities
(2,814)
(1,271)
12
CAPEX
(29)
(1,242)
(793)
Cash from investing activities
(1,277)
(1,242)
(2,115)
Cash from financing activities
3,689
4,807
1,448
FCF
(1,167)
(3,907)
2,152
Balance
Cash
3,806
4,260
2,228
Long term investments
6,301
4,333
1,133
Excess cash
9,881
8,392
3,093
Stockholders' equity
11,874
9,308
4,701
Invested Capital
2,641
1,919
2,835
ROIC
47.03%
ROCE
6.94%
EV
Common stock shares outstanding
1,001,394
804,030
661,024
Price
0.01
-58.06%
0.03
63.16%
0.02
-9.52%
Market cap
13,018
-47.77%
24,925
98.46%
12,559
18.76%
EV
4,175
17,980
11,650
EBITDA
(201)
(3,384)
1,067
EV/EBITDA
10.92
Interest
63
76
106
Interest/NOPBT
25.76%