XASXUCM
Market cap4mUSD
Nov 26, Last price
0.03AUD
Name
Uscom Ltd
Chart & Performance
Profile
Uscom Limited designs, develops, manufactures, and markets non-invasive cardiovascular and pulmonary medical devices worldwide. It offers USCOM 1A, a non-invasive hemodynamic monitor that measures cardiovascular function using Doppler ultrasound; BP+, a supra-systolic oscillometric central blood pressure monitor that measures blood pressure and blood pressure waveforms at the heart, as well as in the arm; and SpiroSonic, a pulmonary function testing device based on multi-path ultrasound technology. The company also provides the SpiroSonic AIR, a digital multipath ultrasonic spirometer with a viral disinfection system for the elimination of COVID and tuberculosis; and respiratory devices. It serves hospitals and other medical care locations through a network of distribution partners. The company was formerly known as Uscom Pty Limited and changed its name to Uscom Limited in October 2003. The company was incorporated in 1999 and is headquartered in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 3,727 39.89% | 2,664 6.16% | 2,510 -34.95% | |||||||
Cost of revenue | 6,131 | 8,128 | 7,792 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,404) | (5,463) | (5,282) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 47 | (395) | (363) | |||||||
Tax Rate | ||||||||||
NOPAT | (2,452) | (5,069) | (4,920) | |||||||
Net income | (2,075) -19.92% | (2,591) 31.36% | (1,972) 113.40% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,914 | (665) | 4,249 | |||||||
BB yield | -72.31% | -38.07% | ||||||||
Debt | ||||||||||
Debt current | 300 | 263 | 220 | |||||||
Long-term debt | 1,679 | 1,658 | 2,183 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 105 | 92 | 70 | |||||||
Net debt | (625) | (342) | (2,384) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,163) | (1,424) | (968) | |||||||
CAPEX | (8) | (152) | (115) | |||||||
Cash from investing activities | (58) | (152) | (115) | |||||||
Cash from financing activities | 1,573 | (953) | 4,049 | |||||||
FCF | (2,116) | (3,968) | (4,555) | |||||||
Balance | ||||||||||
Cash | 2,520 | 2,179 | 4,704 | |||||||
Long term investments | 83 | 83 | 83 | |||||||
Excess cash | 2,417 | 2,129 | 4,662 | |||||||
Stockholders' equity | 3,061 | 3,044 | 5,935 | |||||||
Invested Capital | 1,739 | 2,099 | 2,655 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 176,462 | 173,341 | 171,741 | |||||||
Price | 0.02 | 0.07 -59.38% | ||||||||
Market cap | 2,647 | 11,163 -53.35% | ||||||||
EV | 2,022 | 8,779 | ||||||||
EBITDA | (2,018) | (5,081) | (4,867) | |||||||
EV/EBITDA | ||||||||||
Interest | 132 | 103 | 79 | |||||||
Interest/NOPBT |