XASXTZL
Market cap9mUSD
Dec 27, Last price
0.06AUD
Name
TZ Ltd
Chart & Performance
Profile
TZ Limited, together with its subsidiaries, develops intelligent devices and smart device systems that enable the commercialization of hardware and software solutions for the management, control, and monitoring of business assets. The company offers corporate personnel storage, corporate asset management, custody chain, and distribution and postal logistics solutions. It provides workplace, parcel, and data center products. The company also offers associated value-added services. It operates in Australia, the United States, Europe, the Middle East, Africa, and Singapore. TZ Limited was incorporated in 1996 and is based in The Rocks, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 13,937 0.94% | 13,808 -32.32% | 20,402 24.57% | |||||||
Cost of revenue | 11,744 | 19,813 | 23,904 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,193 | (6,005) | (3,502) | |||||||
NOPBT Margin | 15.73% | |||||||||
Operating Taxes | (14) | 34 | 25 | |||||||
Tax Rate | ||||||||||
NOPAT | 2,207 | (6,039) | (3,527) | |||||||
Net income | 99 -101.66% | (5,986) 199.86% | (1,996) 20.38% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,081 | 2,928 | ||||||||
BB yield | -18.01% | -12.17% | ||||||||
Debt | ||||||||||
Debt current | 3,505 | 3,725 | 2,700 | |||||||
Long-term debt | 2,135 | 289 | 412 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 46 | 36 | (1) | |||||||
Net debt | 4,590 | 3,151 | 1,061 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,055 | (2,924) | (1,626) | |||||||
CAPEX | (33) | (191) | (207) | |||||||
Cash from investing activities | (508) | (191) | (207) | |||||||
Cash from financing activities | (491) | 1,932 | 3,496 | |||||||
FCF | 2,043 | (4,248) | (3,410) | |||||||
Balance | ||||||||||
Cash | 1,050 | 863 | 2,051 | |||||||
Long term investments | ||||||||||
Excess cash | 353 | 173 | 1,031 | |||||||
Stockholders' equity | (3,541) | (3,721) | 1,891 | |||||||
Invested Capital | 4,516 | 3,905 | 3,766 | |||||||
ROIC | 52.41% | |||||||||
ROCE | 224.85% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 256,657 | 230,927 | 209,126 | |||||||
Price | 0.03 -3.85% | 0.03 -77.39% | 0.12 4.55% | |||||||
Market cap | 6,416 6.87% | 6,004 -75.03% | 24,049 104.22% | |||||||
EV | 11,006 | 9,155 | 25,110 | |||||||
EBITDA | 2,193 | (5,200) | (2,526) | |||||||
EV/EBITDA | 5.02 | |||||||||
Interest | 384 | 279 | 235 | |||||||
Interest/NOPBT | 17.53% |