XASXTYX
Market cap6mUSD
Dec 23, Last price
0.00AUD
1D
0.00%
1Q
-25.00%
IPO
-99.79%
Name
Tyranna Resources Ltd
Chart & Performance
Profile
Tyranna Resources Limited explores for and develops mineral properties. It holds interests in the Weebo Gold Project comprising approximately 69 square kilometers of ground east of the Jaguar base metal mine; Pacific Express nickel project, which consists of a license for approximately 108 kilometers; and Nambie Lithium Project, as well as Dragon and Knight nickel projects. The company was formerly known as IronClad Mining Limited and changed its name to Tyranna Resources Limited in July 2015. Tyranna Resources Limited was incorporated in 2007 and is based in Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 61 321.72% | 14 -88.66% | 128 27.63% | |||||||
Cost of revenue | 42,394 | 7,504 | 345 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (42,333) | (7,490) | (217) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (184) | (693) | ||||||||
Tax Rate | ||||||||||
NOPAT | (42,333) | (7,306) | 476 | |||||||
Net income | (42,471) 458.65% | (7,602) 870.09% | (784) 104.05% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 13,650 | 549 | 954 | |||||||
BB yield | -59.48% | -1.24% | -4.28% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (7,466) | (601) | (3,489) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (5,516) | (3,424) | (948) | |||||||
CAPEX | (413) | 1 | (50) | |||||||
Cash from investing activities | (413) | 177 | 2,626 | |||||||
Cash from financing activities | 13,650 | 552 | 942 | |||||||
FCF | (42,710) | (7,091) | 2,987 | |||||||
Balance | ||||||||||
Cash | 7,466 | 333 | 3,301 | |||||||
Long term investments | 268 | 188 | ||||||||
Excess cash | 7,463 | 600 | 3,483 | |||||||
Stockholders' equity | 7,933 | 37,546 | 3,665 | |||||||
Invested Capital | 470 | 36,945 | 183 | |||||||
ROIC | 32.63% | |||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 3,278,588 | 2,340,815 | 1,311,018 | |||||||
Price | 0.01 -63.16% | 0.02 11.76% | 0.02 183.33% | |||||||
Market cap | 22,950 -48.40% | 44,475 99.56% | 22,287 194.52% | |||||||
EV | 25,107 | 43,874 | 18,798 | |||||||
EBITDA | (5,116) | (7,306) | (217) | |||||||
EV/EBITDA | ||||||||||
Interest | 41 | |||||||||
Interest/NOPBT |