Loading...
XASXTWD
Market cap64mUSD
Jan 08, Last price  
2.73AUD
1D
0.37%
1Q
-0.73%
Jan 2017
-26.22%
Name

Tamawood Ltd

Chart & Performance

D1W1MN
XASX:TWD chart
P/E
18.59
P/S
1.21
EPS
0.15
Div Yield, %
4.09%
Shrs. gr., 5y
6.82%
Rev. gr., 5y
-3.66%
Revenues
85m
+11.63%
66,328,00069,365,000109,614,000142,867,000134,250,00097,365,000113,758,000130,818,00094,978,00080,031,00095,319,000101,753,000122,949,000123,692,000102,869,00091,451,00097,370,00088,710,00076,464,00085,358,000
Net income
6m
+162.04%
4,245,0005,025,0008,529,00010,119,0009,195,00010,464,0006,738,0008,259,0004,970,0005,051,0006,416,0008,049,0009,066,0008,692,0003,970,0004,477,0006,455,0002,887,0002,113,0005,537,000
CFO
6m
+52.10%
000000008,825,0006,472,0003,981,0006,146,0008,205,9999,193,0005,532,0004,701,000-327,0006,314,0003,960,0006,023,000
Dividend
May 16, 20240.11 AUD/sh
Earnings
Feb 13, 2025

Profile

Tamawood Limited, together with its subsidiaries, provides contract home construction, home design, project management, and other associated services in Australia. The company is also involved in franchising and licensing operations, as well as sale of renewable energy certificates. Tamawood Limited was incorporated in 1989 and is based in Rocklea, Australia.
URL
https://www.tamawood.com.au/
IPO date
Aug 14, 2000
Employees
108
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
85,358
11.63%
76,464
-13.80%
88,710
-8.89%
Cost of revenue
71,869
72,510
81,123
Unusual Expense (Income)
NOPBT
13,489
3,954
7,587
NOPBT Margin
15.80%
5.17%
8.55%
Operating Taxes
2,490
907
1,064
Tax Rate
18.46%
22.94%
14.02%
NOPAT
10,999
3,047
6,523
Net income
5,537
162.04%
2,113
-26.81%
2,887
-55.27%
Dividends
(4,209)
(2,980)
(3,903)
Dividend yield
4.77%
3.95%
4.78%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
794
796
844
Long-term debt
4,944
5,578
8,310
Deferred revenue
Other long-term liabilities
411
400
335
Net debt
(806)
713
3,480
Cash flow
Cash from operating activities
6,023
3,960
6,314
CAPEX
(64)
(67)
(52)
Cash from investing activities
(64)
(52)
29
Cash from financing activities
(5,076)
(3,921)
(4,907)
FCF
10,728
5,617
4,775
Balance
Cash
6,114
5,231
5,244
Long term investments
430
430
430
Excess cash
2,276
1,838
1,238
Stockholders' equity
33,214
32,217
33,029
Invested Capital
34,218
34,409
37,124
ROIC
32.05%
8.52%
21.22%
ROCE
32.15%
9.61%
17.35%
EV
Common stock shares outstanding
36,193
35,117
29,680
Price
2.44
13.49%
2.15
-21.82%
2.75
-22.32%
Market cap
88,311
16.97%
75,502
-7.50%
81,620
-18.56%
EV
87,653
76,363
85,248
EBITDA
14,468
5,074
8,809
EV/EBITDA
6.06
15.05
9.68
Interest
125
213
214
Interest/NOPBT
0.93%
5.39%
2.82%