No data to show
XASX
TTT
Market cap226mUSD
Jul 25, Last price
0.28AUD
1D
7.69%
1Q
19.15%
IPO
-46.15%
Name
Titomic Ltd
Chart & Performance
P/E
—
P/S
58.19
EPS
—
Div Yield, %
—
Shrs. gr., 5y
288.68%
Rev. gr., 5y
32.06%
Revenues
6m
+31.98%
Net income
-12m
L-22.44%
CFO
-6m
L-41.87%
Earnings
Jul 28, 2025
Profile
Titomic Limited provides solutions for industrial scale metal additive manufacturing in Australia, the United States, and Europe. The company offers cold spray additive manufacturing machines and manufactured products. It also engages in the OEM production; and sales, marketing, and customer relationship activities. In addition, the company is involved in the provision of research and development; and metal coating and repair services. It serves aerospace, defence, shipbuilding, oil and gas, mining, automotive, energy, and transport industries. Titomic Limited was incorporated in 2014 and is headquartered in Mount Waverley, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑12 | 2016‑06 | |
| Income | ||||||||||
Revenues | 5,924 31.98% | 4,488 -15.64% | ||||||||
Cost of revenue | 18,517 | 13,201 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (12,593) | (8,712) | ||||||||
NOPBT Margin | ||||||||||
Operating Taxes | 240 | (786) | ||||||||
Tax Rate | ||||||||||
NOPAT | (12,833) | (7,926) | ||||||||
Net income | (11,892) -22.44% | (15,333) -9.66% | ||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 9,495 | 4,755 | ||||||||
BB yield | -0.12% | -120.35% | ||||||||
| Debt | ||||||||||
Debt current | 727 | 1,425 | ||||||||
Long-term debt | 1,114 | 1,409 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,614 | 1,605 | ||||||||
Net debt | (1,150) | 993 | ||||||||
| Cash flow | ||||||||||
Cash from operating activities | (6,231) | (10,719) | ||||||||
CAPEX | (897) | (925) | ||||||||
Cash from investing activities | (1,069) | (754) | ||||||||
Cash from financing activities | 8,576 | 5,784 | ||||||||
FCF | (12,089) | (5,802) | ||||||||
| Balance | ||||||||||
Cash | 2,992 | 1,841 | ||||||||
Long term investments | ||||||||||
Excess cash | 2,696 | 1,616 | ||||||||
Stockholders' equity | 1,030 | (715) | ||||||||
Invested Capital | 1,752 | 3,703 | ||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | 109,083,446 | 219,515 | ||||||||
Price | 0.07 305.56% | 0.02 -93.21% | ||||||||
Market cap | 7,963,092 201,432.78% | 3,951 -92.05% | ||||||||
EV | 7,961,942 | 4,944 | ||||||||
EBITDA | (12,432) | (7,058) | ||||||||
EV/EBITDA | ||||||||||
Interest | 309 | 467 | ||||||||
Interest/NOPBT | ||||||||||