XASX
TOT
Market cap54mUSD
Jun 06, Last price
0.39AUD
1D
-1.28%
1Q
-3.75%
IPO
-69.44%
Name
360 Capital REIT
Chart & Performance
Profile
360 Capital REIT invests across the entire real estate capital stack to take advantage of varying market conditions in order to maximize risk adjusted returns for unit holders. It was formerly known as 360 Capital Total Return Fund. 360 Capital REIT is based in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 7,358 -55.15% | 16,405 42.27% | 11,531 -45.78% | |||||||
Cost of revenue | 6,039 | 7,953 | 4,659 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,319 | 8,452 | 6,872 | |||||||
NOPBT Margin | 17.93% | 51.52% | 59.60% | |||||||
Operating Taxes | 28 | (1,169) | 13,908 | |||||||
Tax Rate | 2.12% | 202.39% | ||||||||
NOPAT | 1,291 | 9,621 | (7,036) | |||||||
Net income | 320 -100.67% | (47,921) -242.09% | 33,725 265.19% | |||||||
Dividends | (8,813) | (7,057) | (7,062) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 2,904 | 1,353 | 1,394 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 740 | |||||||||
Long-term debt | 75,817 | 83,408 | ||||||||
Deferred revenue | 1,981 | |||||||||
Other long-term liabilities | 319 | (628) | ||||||||
Net debt | (45,787) | (148,937) | (182,329) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 10,253 | 6,233 | 6,630 | |||||||
CAPEX | (33) | |||||||||
Cash from investing activities | 96,368 | (92,106) | (5,748) | |||||||
Cash from financing activities | (33,885) | 78,116 | (5,648) | |||||||
FCF | 214,187 | (204,128) | (13,222) | |||||||
Balance | ||||||||||
Cash | 117,737 | 7,345 | 177,558 | |||||||
Long term investments | 4,607 | 225,000 | 4,771 | |||||||
Excess cash | 121,976 | 231,525 | 181,752 | |||||||
Stockholders' equity | 244,622 | 131,451 | 185,112 | |||||||
Invested Capital | 197,933 | 81,427 | 5,945 | |||||||
ROIC | 0.92% | 22.02% | ||||||||
ROCE | 0.41% | 3.96% | 3.41% | |||||||
EV | ||||||||||
Common stock shares outstanding | 236,402 | 145,048 | 141,804 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 1,859 | 8,452 | 6,872 | |||||||
EV/EBITDA | ||||||||||
Interest | 1,608 | 3,855 | 2 | |||||||
Interest/NOPBT | 121.91% | 45.61% | 0.03% |