Loading...
XASX
TNY
Market cap11mUSD
Jul 29, Last price  
0.12AUD
1D
-4.00%
1Q
84.62%
IPO
-88.12%
Name

Tinybeans Group Ltd

Chart & Performance

D1W1MN
No data to show
P/E
—
P/S
2.14
EPS
—
Div Yield, %
—
Shrs. gr., 5y
21.56%
Rev. gr., 5y
6.84%
Revenues
5m
-56.84%
51,640181,603589,284804,1421,772,4433,887,8766,190,82210,890,58015,035,05612,543,2545,413,302
Net income
-4m
L-55.31%
-101,527-1,822,883-870,1500-4,665,452-3,451,481-5,849,579-4,335,374-6,244,283-10,067,838-4,499,476
CFO
0k
P
-315,693-1,484,387-631,021246,022-4,397,285-3,250,745-3,229,133-2,002,383-3,866,013-3,243,0160

Profile

Tinybeans Group Limited operates private photo-sharing and journaling application in Australia. It offers advertising, photobook, and subscription services. The company was founded in 2012 and is based in Sydney, Australia.
URL
https://tinybeans.com/
IPO date
Apr 21, 2017
Employees
50
Domiciled in
US
Incorporated in
AU

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑06
Income
Revenues
5,413
-56.84%
12,543
-16.57%
Cost of revenue
6,024
18,948
Unusual Expense (Income)
NOPBT
(611)
(6,404)
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
(611)
(6,404)
Net income
(4,499)
-55.31%
(10,068)
61.23%
Dividends
Dividend yield
Proceeds from repurchase of equity
4,893
BB yield
-69.37%
Debt
Debt current
Long-term debt
Deferred revenue
54
Other long-term liabilities
2
Net debt
(3,387)
(2,324)
Cash flow
Cash from operating activities
(3,243)
CAPEX
(654)
Cash from investing activities
(67)
(637)
Cash from financing activities
4,893
133
FCF
(942)
(6,027)
Balance
Cash
3,387
2,324
Long term investments
Excess cash
3,116
1,697
Stockholders' equity
3,484
4,281
Invested Capital
370
1,030
ROIC
ROCE
EV
Common stock shares outstanding
91,596
61,224
Price
0.08
-56.00%
0.18
0.00%
Market cap
7,053
-34.17%
10,714
7.08%
EV
3,666
8,390
EBITDA
(611)
(5,467)
EV/EBITDA
Interest
3
Interest/NOPBT