XASXTNE
Market cap6.14bUSD
Dec 20, Last price
30.02AUD
1D
-0.66%
1Q
25.40%
Jan 2017
431.33%
Name
TechnologyOne Ltd
Chart & Performance
Profile
Technology One Limited researches, develops, markets, sells, implements, and supports integrated enterprise business software solutions worldwide. The company operates through Software and Consulting segments. It offers various business solutions, including business analytics, corporate performance management, DXP local government, enterprise asset management, enterprise budgeting, enterprise cash receipting, enterprise content management, financials, human resources and payroll, performance planning, property and rating, spatial, strategic asset management, student management, timetabling and scheduling, and supply chain management. The company serves local government, education, government, health and community services, asset and project intensive, and financial services and corporate organizations. Technology One Limited was incorporated in 1983 and is based in Fortitude Valley, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑09 | 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | ||||||||||
Revenues | 506,536 17.97% | 429,378 16.60% | 368,234 18.29% | |||||||
Cost of revenue | 291,135 | 381,437 | 226,020 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 215,401 | 47,941 | 142,214 | |||||||
NOPBT Margin | 42.52% | 11.17% | 38.62% | |||||||
Operating Taxes | 34,860 | 26,978 | 23,477 | |||||||
Tax Rate | 16.18% | 56.27% | 16.51% | |||||||
NOPAT | 180,541 | 20,963 | 118,737 | |||||||
Net income | 118,014 14.71% | 102,876 15.80% | 88,843 22.22% | |||||||
Dividends | (64,846) | (56,605) | (46,127) | |||||||
Dividend yield | 0.83% | 1.12% | 1.34% | |||||||
Proceeds from repurchase of equity | 7,836 | 8,139 | 3,652 | |||||||
BB yield | -0.10% | -0.16% | -0.11% | |||||||
Debt | ||||||||||
Debt current | 7,096 | 8,894 | 7,897 | |||||||
Long-term debt | 112,238 | 57,418 | 54,814 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 2,821 | 58,723 | 2,294 | |||||||
Net debt | (159,355) | (160,571) | (118,035) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 193,659 | 142,796 | ||||||||
CAPEX | (6,322) | (7,770) | (67,282) | |||||||
Cash from investing activities | (291,120) | (115,126) | (67,282) | |||||||
Cash from financing activities | (64,700) | (56,223) | (43,859) | |||||||
FCF | 149,332 | 16,622 | 116,941 | |||||||
Balance | ||||||||||
Cash | 278,689 | 223,265 | 175,865 | |||||||
Long term investments | 3,618 | 4,881 | ||||||||
Excess cash | 253,362 | 205,414 | 162,334 | |||||||
Stockholders' equity | 379,262 | 306,006 | 239,097 | |||||||
Invested Capital | 188,388 | 192,471 | 111,577 | |||||||
ROIC | 94.81% | 13.79% | 112.69% | |||||||
ROCE | 48.76% | 14.03% | 44.14% | |||||||
EV | ||||||||||
Common stock shares outstanding | 327,544 | 326,222 | 324,480 | |||||||
Price | 23.86 53.84% | 15.51 46.32% | 10.60 -6.69% | |||||||
Market cap | 7,815,193 54.46% | 5,059,710 47.11% | 3,439,487 -6.19% | |||||||
EV | 7,655,838 | 4,899,139 | 3,321,452 | |||||||
EBITDA | 215,401 | 101,443 | 180,324 | |||||||
EV/EBITDA | 35.54 | 48.29 | 18.42 | |||||||
Interest | 2,644 | 2,123 | 1,844 | |||||||
Interest/NOPBT | 1.23% | 4.43% | 1.30% |